Takemoto Yohki Co.,Ltd.

4248・Standard Market・Chemicals

Official website

Takemoto Yohki Co.,Ltd.

4248・Standard Market・Chemicals

Official website

Takemoto Yohki Co.,Ltd.4248

Reference Indicators

Market Cap

108¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

4.41%

ROE

6.5%

EV/EBITDA

4.1x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	15,776	14,885	14,317	15,626	14,491
Cost of Sales	10,796	10,777	10,498	11,297	10,128
Gross Profit	4,979	4,107	3,818	4,329	4,363
SG&A Expenses	3,224	3,271	3,296	3,383	3,371
Operating Income	1,754	836	522	945	991
Non-operating Income	99	89	104	52	89
Non-operating Expenses	17	16	18	29	11
Ordinary Income	1,837	908	607	968	1,068
Extraordinary Income	0	—	—	—	—
Extraordinary Losses	11	0	0	3	0
Pre-tax Income	1,826	907	606	965	1,067
Income Taxes	632	539	311	325	296
Net Income	1,193	368	294	639	771
EBITDA	2,764	1,831	1,518	1,972	1,953
Gross Margin	31.6%	27.6%	26.7%	27.7%	30.1%
Operating Margin	11.1%	5.6%	3.6%	6.0%	6.8%
ROA	6.3%	2.0%	1.6%	3.5%	4.6%
ROE	11.7%	3.3%	2.7%	5.7%	6.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
容器事業	0	0	0.0%