DaikyoNishikawa Corporation
4246・Prime Market・Chemicals
DaikyoNishikawa Corporation4246
DaikyoNishikawa Corporation4246
Reference Indicators
Market Cap
712¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
5.68%
ROE
9.8%
EV/EBITDA
3.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 116,669 | 145,744 | 159,019 | 168,561 | 165,706 |
Cost of Sales | 108,934 | 131,955 | 138,550 | 146,186 | 143,043 |
Gross Profit | 7,735 | 13,789 | 20,469 | 22,375 | 22,662 |
SG&A Expenses | 10,368 | 10,335 | 11,778 | 12,370 | 12,411 |
Operating Income | -2,632 | 3,453 | 8,690 | 10,004 | 10,251 |
Non-operating Income | 2,191 | 807 | 1,634 | 2,391 | 1,459 |
Non-operating Expenses | 544 | 1,396 | 1,548 | 2,707 | 1,000 |
Ordinary Income | -985 | 2,864 | 8,775 | 9,688 | 10,709 |
Extraordinary Income | 1,277 | 19 | 1,851 | 10 | 4 |
Extraordinary Losses | 1,201 | 368 | 2,371 | 155 | 158 |
Pre-tax Income | -909 | 2,515 | 8,255 | 9,543 | 10,556 |
Income Taxes | 1,274 | 1,975 | 2,872 | 2,964 | 1,661 |
Net Income | -2,085 | 518 | 5,782 | 6,498 | 8,661 |
EBITDA | 8,166 | 15,348 | 20,315 | 21,002 | 21,013 |
Gross Margin | 6.6% | 9.5% | 12.9% | 13.3% | 13.7% |
Operating Margin | -2.3% | 2.4% | 5.5% | 5.9% | 6.2% |
ROA | -1.3% | 0.3% | 3.6% | 4.2% | 5.5% |
ROE | -2.8% | 0.7% | 7.4% | 7.7% | 9.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 101,305 | 3,429 | 3.4% |
| 北米 | 46,859 | 5,607 | 12.0% |
| アセアン | 10,878 | 546 | 5.0% |
| 中国・韓国 | 6,663 | 77 | 1.2% |