WonderPlanet Inc.

4199・Growth Market・Information & Communication

Official website

WonderPlanet Inc.

4199・Growth Market・Information & Communication

Official website

WonderPlanet Inc.4199

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

—

P/B

3.5x

Dividend Yield (Forecast)

0.00%

ROE

-22.1%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	3,585	3,422	3,464	2,449	2,316
Cost of Sales	2,779	3,243	2,781	1,732	1,833
Gross Profit	806	178	682	717	483
SG&A Expenses	545	1,450	632	596	612
Operating Income	260	-1,272	49	121	-129
Non-operating Income	11	4	4	1	3
Non-operating Expenses	11	23	26	8	27
Ordinary Income	261	-1,291	28	113	-153
Extraordinary Income	—	—	—	—	7
Extraordinary Losses	—	—	1	—	—
Pre-tax Income	261	-1,291	26	113	-145
Income Taxes	-564	596	262	20	-14
Net Income	825	-1,887	-236	92	-131
EBITDA	273	-1,235	154	198	-50
Gross Margin	22.5%	5.2%	19.7%	29.3%	20.9%
Operating Margin	7.3%	-37.2%	1.4%	4.9%	-5.6%
ROA	22.2%	-62.9%	-11.5%	4.3%	-6.6%
ROE	48.4%	-441.1%	-37.5%	13.6%	-22.1%