Kaizen Platform, Inc.

4170・Growth Market・Information & Communication

Official website

Kaizen Platform, Inc.

4170・Growth Market・Information & Communication

Official website

Kaizen Platform, Inc.4170

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

102.5x

P/B

0.7x

Dividend Yield (Forecast)

0.00%

ROE

1.0%

EV/EBITDA

-1.6x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	2,260	2,667	4,343	4,523	4,354
Cost of Sales	1,325	1,712	3,008	3,151	2,958
Gross Profit	934	955	1,334	1,372	1,396
SG&A Expenses	888	1,057	1,360	1,401	1,367
Operating Income	45	-102	-25	-28	29
Non-operating Income	3	5	69	51	30
Non-operating Expenses	75	30	32	16	20
Ordinary Income	-25	-127	11	6	38
Extraordinary Income	—	—	0	2	0
Extraordinary Losses	—	89	—	122	—
Pre-tax Income	-25	-216	12	-113	38
Income Taxes	70	61	17	47	9
Net Income	-101	-285	-21	-171	29
EBITDA	221	153	229	189	118
Gross Margin	41.3%	35.8%	30.7%	30.3%	32.1%
Operating Margin	2.0%	-3.9%	-0.6%	-0.6%	0.7%
ROA	-2.3%	-5.5%	-0.5%	-3.9%	0.7%
ROE	-3.1%	-9.5%	-0.7%	-6.6%	1.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
プロフェッショナルセグメント・クラウドセグメント	0	0	0.0%
プロフェッショナル	3,908	-91	-2.3%
クラウド	446	120	26.9%