Kyowa Kirin Co., Ltd.

4151・Prime Market・Pharmaceuticals

Official website

Kyowa Kirin Co., Ltd.

4151・Prime Market・Pharmaceuticals

Official website

Kyowa Kirin Co., Ltd.4151

Reference Indicators

Market Cap

13,932¥100M

P/E (Forecast)

18.5x

P/B

1.6x

Dividend Yield (Forecast)

2.64%

ROE

7.5%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	352,246	398,371	442,233	495,558	496,826
Cost of Sales	87,849	86,915	111,207	132,611	127,934
Gross Profit	264,398	311,455	331,026	362,947	368,892
SG&A Expenses	145,608	166,185	163,078	167,537	165,434
Pre-tax Income	60,050	67,572	97,246	83,453	87,221
Income Taxes	7,703	14,000	16,058	23,583	20,182
Net Income	52,347	53,573	81,188	59,870	67,040
Gross Margin	75.1%	78.2%	74.9%	73.2%	74.2%
ROA	5.7%	5.7%	7.9%	5.6%	6.1%
ROE	7.1%	7.0%	9.7%	7.0%	7.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
医薬	0	0	0.0%