OVERLAP Holdings, Inc.

414A・Growth Market・Information & Communication

OVERLAP Holdings, Inc.

414A・Growth Market・Information & Communication

OVERLAP Holdings, Inc.414A

Reference Indicators

Market Cap

170¥100M

P/E (Forecast)

10.8x

P/B

2.1x

Dividend Yield (Forecast)

5.19%

ROE

25.4%

EV/EBITDA

4.3x

Financial Summary

Unit: ¥M

Item	2025Aug 2025
Net Sales	8,535
Cost of Sales	3,998
Gross Profit	4,537
SG&A Expenses	1,510
Operating Income	3,026
Pre-tax Income	2,872
Income Taxes	805
Net Income	2,067
EBITDA	3,281
Gross Margin	53.2%
Operating Margin	35.5%
ROA	11.1%
ROE	25.4%