SANWAYUKA INDUSTRY CORPORATION

4125・Standard Market・Chemicals

Official website

SANWAYUKA INDUSTRY CORPORATION

4125・Standard Market・Chemicals

Official website

SANWAYUKA INDUSTRY CORPORATION4125

Reference Indicators

Market Cap

155¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

1.39%

ROE

8.4%

EV/EBITDA

7.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	15,537	17,367	15,633	16,040	20,263
Cost of Sales	10,934	12,385	11,005	11,536	14,510
Gross Profit	4,603	4,981	4,627	4,504	5,752
SG&A Expenses	2,973	3,096	3,348	3,667	4,209
Operating Income	1,629	1,885	1,279	836	1,543
Non-operating Income	62	82	112	116	232
Non-operating Expenses	61	31	31	55	74
Ordinary Income	1,629	1,936	1,360	897	1,701
Extraordinary Income	231	7	153	1	29
Extraordinary Losses	19	10	3	1	117
Pre-tax Income	1,841	1,933	1,510	897	1,614
Income Taxes	582	601	467	315	581
Net Income	1,259	1,325	1,041	591	1,071
EBITDA	2,490	2,881	2,321	2,025	2,932
Gross Margin	29.6%	28.7%	29.6%	28.1%	28.4%
Operating Margin	10.5%	10.9%	8.2%	5.2%	7.6%
ROA	5.9%	6.4%	4.9%	2.9%	4.1%
ROE	16.4%	12.8%	9.0%	4.9%	8.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
環境関連事業	0	0	0.0%