Dainichiseika Color & Chemicals Mfg.Co.,Ltd.

4116・Prime Market・Chemicals

4116・Prime Market・Chemicals

Dainichiseika Color & Chemicals Mfg.Co.,Ltd.4116

Reference Indicators

Market Cap

196¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

5.07%

ROE

6.1%

EV/EBITDA

1.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	121,933	122,005	119,824	124,760	124,294
Cost of Sales	96,271	100,697	97,468	99,539	98,254
Gross Profit	25,661	21,307	22,356	25,221	26,040
SG&A Expenses	18,214	18,671	17,805	18,217	18,430
Operating Income	7,446	2,635	4,550	7,004	7,610
Non-operating Income	1,388	1,257	1,408	1,715	1,650
Non-operating Expenses	520	519	955	956	770
Ordinary Income	8,315	3,373	5,003	7,764	8,490
Extraordinary Income	424	1,790	2,831	8,113	3,273
Extraordinary Losses	170	2,177	2,493	1,504	216
Pre-tax Income	8,569	2,986	5,341	14,372	11,546
Income Taxes	2,212	910	1,550	3,882	3,245
Net Income	6,166	2,007	3,660	10,289	8,101
EBITDA	12,722	8,227	9,729	11,916	12,730
Gross Margin	21.0%	17.5%	18.7%	20.2%	21.0%
Operating Margin	6.1%	2.2%	3.8%	5.6%	6.1%
ROA	3.1%	1.0%	1.9%	5.2%	3.9%
ROE	5.9%	1.8%	3.2%	8.4%	6.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
カラー＆ファンクショナルプロダクト	69,050	4,140	6.0%
ポリマー＆コーティングマテリアル	24,132	2,587	10.7%
グラフィック＆プリンティングマテリアル	31,065	853	2.7%
その他	45	28	62.2%

Disclaimer