ENVALITH
オリオンビール株式会社 logo

Orion Breweries, Ltd.

409APrime MarketFoods

オリオンビール株式会社 logo
Orion Breweries, Ltd.409A

ORION BREWERIES, LTD. (Consolidated)

An Okinawa-based alcoholic beverage and tourism conglomerate pursuing a "circular growth business model"

PeriodCurrentPreviousChange
Net sales (consolidated, full year)¥29,713 million¥28,866 million
Operating profit (consolidated, full year)¥4,314 million¥3,479 million
EBITDA (consolidated, full year)¥5,876 million¥5,222 million
Ordinary profit (consolidated, full year)¥4,118 million¥3,447 million
Profit attributable to owners of parent (consolidated, full year)¥3,641 million¥7,301 million
Operating profit margin14.5%12.1%
Equity ratio41.9%37.3%
Earnings per share¥88.59¥133.90
Net assets per share¥437.34¥464.61
Cash and cash equivalents at end of period¥9,506 million¥13,203 million
Alcoholic Beverages & Soft Drinks Business net sales¥23,921 million¥22,728 million
Alcoholic Beverages & Soft Drinks Business operating profit¥3,634 million¥3,201 million
Tourism & Hotel Business net sales¥5,791 million¥6,138 million
Tourism & Hotel Business operating profit¥690 million¥288 million

Business Details

Comprised of two segments: the Alcoholic Beverages & Soft Drinks Business (net sales of ¥23,921 million) and the Tourism & Hotel Business (net sales of ¥5,791 million). Building on its dominant beer share within Okinawa Prefecture, the company operates a "circular growth business model" that combines expansion of sales outside the prefecture and overseas with resort hotel operations. This structure enables the company to benefit from the recovery and expansion of Okinawa tourism demand across both businesses. For FY2026 (ending March 2026) (69th fiscal year), consolidated net sales were ¥29,713 million (+2.9% year on year), and operating profit was ¥4,314 million (+24.0% year on year).

Recent Overview

Core business achieved higher sales and profit, but net profit declined significantly due to the absence of a prior-year extraordinary gain. Dividend policy was revised upward

For FY2026 (ending March 2026), net sales were ¥29,713 million (+2.9% year on year) and operating profit was ¥4,314 million (+24.0% year on year), reflecting solid core business performance. In the Alcoholic Beverages & Soft Drinks Business, gross margin improved through price pass-through of raw material cost increases and revisions to manufacturing methods. In the Tourism & Hotel Business, despite the drop-off in profit and loss from ORION Hotel Naha, operating profit expanded sharply by +139.2% year on year due to cost optimization at ORION Hotel Motobu Resort & Spa and robust inbound demand. On the other hand, net profit declined significantly to ¥3,641 million (-50.1% year on year) due to the absence of the prior-year gain on real estate sale (¥6,888 million). The dividend was set at ¥44 per share (an increase of ¥4 from the prior forecast). Under the new medium-term management plan (FY2027 (ending March 2027) through FY2030 (ending March 2030)), the ROE target was raised to 16%, and the DOE target level was revised from 7.5% to 8.0%. As a subsequent event, the company resolved to acquire treasury shares up to a limit of 425,000 shares and ¥550 million. For FY2027 (ending March 2027), net sales are forecast at ¥31,119 million (+4.7%) and operating profit at ¥4,352 million (+0.9%).

Key Products

product
ORION THE DRAFT

A representative beer brand of Okinawa, sold both within and outside the prefecture as well as overseas. While maintaining a dominant position in the prefectural market, the company is promoting expansion of sales outside the prefecture and overseas.

product
RTD (Canned Chu-Hi, etc.)

RTD products such as canned chu-hi made abundantly with fruit grown in Okinawa Prefecture. Positioned as a high-growth driver in markets outside the prefecture and overseas, having recorded a high CAGR over the past six years.

product
Awamori / Moromi Vinegar

Manufactures and sells awamori, a traditional distilled spirit of Okinawa, and moromi vinegar made from its byproducts. A new business (entry into the health market) that leverages the properties of moromi vinegar is also under consideration.

service
Brand License Business (IP Business)

Operates an IP business leveraging the "ORION" brand. Positioned as a high-growth driver alongside markets outside the prefecture and overseas markets, with plans to further strengthen the licensing business.

service
ORION Hotel Motobu Resort & Spa

The core facility of the Tourism & Hotel Business. Capturing increased accommodation demand in the northern region following the opening of Junglia Okinawa and robust inbound demand, operating profit improved significantly through enhanced revenue management and cost optimization. Value-up investments and construction of a new annex building are also under consideration.

Growth Drivers

  • Improvement in hotel occupancy rates and room rates due to increased accommodation demand in northern Okinawa Prefecture following the opening of Junglia Okinawa and robust inbound demand (from Taiwan, South Korea, Europe, and the US)
  • Continued high growth in RTD products and overseas business, along with further expansion of markets outside the prefecture and the licensing business
  • Improved profitability through price pass-through of raw material cost increases, revisions to manufacturing methods to improve gross margin, and control of selling, general and administrative expenses
  • Improvement in room rates and customer satisfaction through value-up investments at ORION Hotel Motobu Resort & Spa (including construction of a new annex building)
  • Establishment of new revenue sources through entry into the health market leveraging the properties of moromi vinegar
  • Further expansion of Okinawa tourism demand due to the 2026 restoration of Shuri Castle and increases in flight frequency
  • Enhanced productivity and strengthened revenue base through reinforced revenue management and promotion of digital transformation (DX)

Risks

  • Impact on Alcoholic Beverages & Soft Drinks Business earnings from the October 2026 liquor tax revision and the abolition of the liquor tax reduction measures under the "Act on Special Measures Concerning the Return of Okinawa"
  • Risk of rising raw material costs due to increasingly uncertain procurement conditions stemming from the situation in the Middle East and other factors
  • Long-term contraction of domestic alcoholic beverage demand due to Japan's declining population, low birthrate and aging society, and reduced alcohol consumption among younger generations
  • Fluctuations in inbound demand due to geopolitical risks (such as requests to refrain from travel to China)
  • Reduction in the scale of Tourism & Hotel Business sales following the completion of the business transfer of ORION Hotel Naha (net sales for the current period of ¥5,791 million, -5.7% year on year)
  • Significant decrease in retained earnings (¥3,626 million at period end) and reduced financial flexibility due to the large-scale treasury share acquisition (¥11,000 million) and cancellation in the prior period
  • Operating cash flow turning negative (-¥654 million for the current period, versus +¥6,121 million in the prior period) and a decline in cash balances (¥9,506 million)

Last updated: June 18, 2026