Nihon Parkerizing Co., Ltd.
4095・Prime Market・Chemicals
Nihon Parkerizing Co., Ltd.4095
Nihon Parkerizing Co., Ltd.4095
Reference Indicators
Market Cap
2,212¥100M
P/E (Forecast)
11.9x
P/B
0.9x
Dividend Yield (Forecast)
3.00%
ROE
6.5%
EV/EBITDA
6.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 117,752 | 119,177 | 125,085 | 132,281 | 138,155 |
Cost of Sales | 79,334 | 80,215 | 82,391 | 88,372 | 92,043 |
Gross Profit | 38,418 | 38,962 | 42,693 | 43,909 | 46,111 |
SG&A Expenses | 25,047 | 26,293 | 27,435 | 28,910 | 31,297 |
Operating Income | 13,370 | 12,668 | 15,258 | 14,998 | 14,814 |
Non-operating Income | 4,242 | 4,685 | 5,527 | 5,690 | 5,689 |
Non-operating Expenses | 610 | 728 | 839 | 753 | 835 |
Ordinary Income | 17,003 | 16,625 | 19,945 | 19,936 | 19,667 |
Extraordinary Income | 287 | 945 | 1,501 | 1,186 | 4,791 |
Extraordinary Losses | 1,445 | 942 | 511 | 1,420 | 1,508 |
Pre-tax Income | 15,845 | 16,628 | 20,935 | 19,702 | 22,951 |
Income Taxes | 4,403 | 4,465 | 5,407 | 5,514 | 8,659 |
Net Income | 9,046 | 9,973 | 13,194 | 13,112 | 12,940 |
EBITDA | 19,334 | 18,657 | 21,535 | 21,633 | 22,032 |
Gross Margin | 32.6% | 32.7% | 34.1% | 33.2% | 33.4% |
Operating Margin | 11.4% | 10.6% | 12.2% | 11.3% | 10.7% |
ROA | 4.0% | 4.2% | 4.9% | 4.9% | 4.7% |
ROE | 5.8% | 6.1% | 7.5% | 6.9% | 6.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 薬品事業 | 58,919 | 9,363 | 15.9% |
| 装置事業 | 27,621 | 2,116 | 7.7% |
| 加工事業 | 48,570 | 4,675 | 9.6% |
| その他 | 3,043 | -19 | -0.6% |