NIPPON SANSOHOLDINGS CORPORATION

4091・Prime Market・Chemicals

Official website

NIPPON SANSOHOLDINGS CORPORATION

4091・Prime Market・Chemicals

Official website

NIPPON SANSOHOLDINGS CORPORATION4091

Reference Indicators

Market Cap

26,094¥100M

P/E (Forecast)

19.9x

P/B

2.1x

Dividend Yield (Forecast)

1.10%

ROE

10.2%

EV/EBITDA

8.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	957,169	1,186,683	1,255,081	1,308,024	1,359,611
Cost of Sales	598,597	748,053	744,103	762,581	777,192
Gross Profit	358,572	438,630	510,977	545,442	582,419
SG&A Expenses	259,204	315,191	346,405	359,318	385,343
Operating Income	101,183	119,524	172,041	165,906	197,882
Pre-tax Income	91,611	105,503	150,720	145,272	176,786
Income Taxes	24,973	29,538	41,356	43,326	48,904
Net Income	64,103	73,080	105,901	98,779	123,891
EBITDA	193,618	225,255	284,481	282,102	324,786
Gross Margin	37.5%	37.0%	40.7%	41.7%	42.8%
Operating Margin	10.6%	10.1%	13.7%	12.7%	14.6%
ROA	3.2%	3.4%	4.4%	4.1%	4.5%
ROE	10.2%	10.1%	11.6%	10.1%	10.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	406,296	54,182	13.3%
米国	360,557	52,914	14.7%
欧州	350,978	70,426	20.1%
アジア・オセアニア	208,452	19,746	9.5%
サーモス	33,263	6,511	19.6%