Basis Corporation

4068・Growth Market・Information & Communication

Official website

Basis Corporation

4068・Growth Market・Information & Communication

Official website

Basis Corporation4068

Reference Indicators

Market Cap

31¥100M

P/E (Forecast)

23.6x

P/B

1.5x

Dividend Yield (Forecast)

0.00%

ROE

4.8%

EV/EBITDA

10.9x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	6,264	6,863	6,822	7,984
Cost of Sales	4,705	5,182	5,226	6,119
Gross Profit	1,559	1,680	1,595	1,864
SG&A Expenses	1,069	1,298	1,516	1,686
Operating Income	490	382	79	177
Non-operating Income	1	2	1	1
Non-operating Expenses	6	21	4	11
Ordinary Income	485	363	76	167
Extraordinary Income	—	90	—	—
Extraordinary Losses	1	22	19	—
Pre-tax Income	483	431	56	167
Income Taxes	159	151	43	71
Net Income	324	280	13	96
EBITDA	521	404	133	248
Gross Margin	24.9%	24.5%	23.4%	23.4%
Operating Margin	7.8%	5.6%	1.2%	2.2%
ROA	10.7%	7.9%	0.3%	2.6%
ROE	22.4%	15.5%	0.7%	4.8%