Magmag, Inc.

4059・Standard Market・Information & Communication

Official website

Magmag, Inc.

4059・Standard Market・Information & Communication

Official website

Magmag, Inc.4059

Reference Indicators

Market Cap

13¥100M

P/E (Forecast)

77.8x

P/B

1.4x

Dividend Yield (Forecast)

0.00%

ROE

1.7%

EV/EBITDA

15.4x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	666	572	475	454	438
Cost of Sales	275	303	291	207	154
Gross Profit	390	268	184	247	283
SG&A Expenses	262	259	263	241	263
Operating Income	127	9	-78	5	20
Non-operating Income	0	0	0	0	0
Non-operating Expenses	0	—	—	—	0
Ordinary Income	127	9	-78	5	20
Extraordinary Losses	—	—	397	89	5
Pre-tax Income	127	9	-476	-83	15
Income Taxes	40	4	2	0	0
Net Income	86	4	-478	-84	14
EBITDA	152	56	0	8	22
Gross Margin	58.7%	46.9%	38.8%	54.4%	64.7%
Operating Margin	19.2%	1.6%	-16.6%	1.2%	4.6%
ROA	5.5%	0.3%	-46.3%	-8.8%	1.4%
ROE	6.6%	0.3%	-42.2%	-9.9%	1.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
プラットフォーム	331	189	57.1%
メディア広告	105	40	38.1%
その他	1	-0	0.0%