Japan PropTech Co.,Ltd.

4054・Growth Market・Information & Communication

Official website

Japan PropTech Co.,Ltd.

4054・Growth Market・Information & Communication

Official website

Japan PropTech Co.,Ltd.4054

Reference Indicators

Market Cap

83¥100M

P/E (Forecast)

11.4x

P/B

2.1x

Dividend Yield (Forecast)

1.38%

ROE

17.0%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	3,053	3,770	4,436	5,075
Cost of Sales	792	1,283	1,529	1,548
Gross Profit	2,261	2,486	2,907	3,527
SG&A Expenses	1,760	2,157	2,197	2,523
Operating Income	500	329	709	1,004
Non-operating Income	40	59	33	23
Non-operating Expenses	3	13	2	24
Ordinary Income	538	376	740	1,003
Extraordinary Income	0	0	0	1
Extraordinary Losses	20	0	17	7
Pre-tax Income	518	376	723	997
Income Taxes	234	191	294	369
Net Income	283	185	428	628
EBITDA	572	589	1,062	1,275
Gross Margin	74.0%	66.0%	65.5%	69.5%
Operating Margin	16.4%	8.7%	16.0%	19.8%
ROA	5.6%	3.6%	7.7%	11.0%
ROE	9.0%	5.9%	13.0%	17.0%