Resonac Holdings Corporation
4004・Prime Market・Chemicals
Resonac Holdings Corporation4004
Resonac Holdings Corporation4004
Reference Indicators
Market Cap
26,857¥100M
P/E (Forecast)
—
P/B
3.8x
Dividend Yield (Forecast)
0.45%
ROE
4.2%
EV/EBITDA
18.4x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 1,419,635 | 1,392,621 | 1,288,869 | 1,391,480 | 1,347,125 |
Cost of Sales | 1,081,642 | 1,089,639 | 1,042,252 | 1,080,381 | 1,023,323 |
Gross Profit | 337,994 | 302,983 | 246,617 | 311,099 | 323,802 |
SG&A Expenses | 250,796 | 243,611 | 250,380 | 242,936 | 265,692 |
Operating Income | 87,198 | 59,371 | -3,764 | 89,036 | 46,676 |
Non-operating Income | 18,640 | 22,561 | 14,253 | 14,864 | — |
Non-operating Expenses | 18,977 | 22,565 | 25,263 | 23,922 | — |
Ordinary Income | 86,861 | 59,367 | -14,773 | 69,692 | — |
Extraordinary Income | 23,033 | 23,280 | 34,335 | 32,020 | — |
Extraordinary Losses | 86,968 | 34,064 | 45,746 | 35,068 | — |
Pre-tax Income | 22,926 | 48,583 | -26,184 | 84,647 | 45,042 |
Income Taxes | 20,270 | 10,525 | -8,159 | 9,875 | 13,994 |
Net Income | -12,094 | 30,793 | -18,955 | 73,503 | 29,031 |
EBITDA | 202,644 | 168,930 | 105,705 | 187,062 | 140,930 |
Gross Margin | 23.8% | 21.8% | 19.1% | 22.4% | 24.0% |
Operating Margin | 6.1% | 4.3% | -0.3% | 6.4% | 3.5% |
ROA | -0.6% | 1.5% | -0.9% | 3.4% | 1.4% |
ROE | -2.6% | 5.8% | -3.4% | 12.0% | 4.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 半導体・電子材料 | 506,336 | 108,365 | 21.4% |
| モビリティ | 178,430 | 4,396 | 2.5% |
| イノベーション材料 | 92,202 | 10,352 | 11.2% |
| ケミカル | 174,358 | -5,484 | -3.1% |
| クラサスケミカル | 300,302 | 4,698 | 1.6% |
| その他 | 95,497 | 4,408 | 4.6% |