Eltes Co., Ltd.
3967・Growth Market・Information & Communication
Business
Eltes Co., Ltd. operates under the mission of "Creating a safe digital society and continuing to advance Japan." The group is composed of 15 companies in total, comprising the company itself, 12 subsidiaries, and 2 affiliated companies. It operates four segments: ① the Digital Risk Business, addressing SNS-related reputational crises and internal misconduct; ② the AI Security Business, promoting DX in the security industry; ③ the DX Promotion Business, targeting local governments and corporations; and ④ the Smart City Business, focused on real estate digitalization and regional revitalization. Its main customers are enterprise companies such as major manufacturers and financial institutions, as well as local governments. The company listed on the Tokyo Stock Exchange Mothers market (now Growth Market) in 2016. Consolidated net sales for FY2026 (ending February 2026) were ¥8,958 million.
Business Model
The core Digital Risk Business builds up highly recurring revenue centered on Internal Risk Intelligence Service (IRI Business) (user-ID-based billing) and Social Risk Intelligence Service (SR Business) (continuous monitoring contracts). The AI Security Business combines labor-intensive revenue from Security Guard Service with platform revenue from DX products. The DX Promotion Business handles SES / Lab-type Development Hybrid DX Support and SaaS provision for local governments, while the Smart City Business is responsible for revenue from real estate sales and management.
Company Strengths
In the Digital Risk Business for FY2026 (ending March 2026, fiscal year ending in February), revenue was ¥2,745 million against segment profit of ¥992 million, achieving a profit margin of approximately 36.1%. The number of user IDs for Internal Risk Intelligence measures expanded to 310,000 IDs, with enterprise deployment averaging 4,500 IDs per project progressing. The stock-type revenue model underpins the high profit margin.
The company launched its social risk consulting service in 2007 and began offering monitoring services in 2011, accumulating approximately 20 years of risk detection know-how and case study expertise regarding SNS and web content. Its track record of capital and business alliances with Dentsu, SOMPO Risk Management, and LAC also underpins its first-mover advantage.
In the DX Promotion Business, the company has provided its resident service digitalization app "DX-Pand" and its LINE-based "Smart Public Lab" to a combined total of 146 local governments. The accumulated track record of implementing DX services for local governments serves as a foundation for business expansion, buoyed by the social trend of administrative digitalization.
ENVALITH's Perspective
Performance Trend
Revenue expanded 3.3x over five periods, from ¥2,683 million in FY2022 to ¥8,959 million in FY2026. The full-year forecast for FY2027 (ending March 2027) is ¥8,500 million (-5.1% YoY), marking the first projected revenue decline, reflecting a structural contraction due to the deconsolidation of JAPANDX and others. Operating profit recovered in a V-shape from ¥93 million in FY2025 to ¥431 million in FY2026, with the FY2027 full-year forecast of ¥460 million (+6.6% YoY) continuing this improving trend. Cumulative Q1 results for FY2027 (ending March 2027) showed revenue of ¥2,110 million and operating profit of ¥65 million, up +11.5% and +46.5% YoY respectively, marking a solid start. On the other hand, a one-time special loss from a loss on sale of a subsidiary (¥119 million) resulted in a quarterly net loss of ¥68 million. Achieving the full-year net profit forecast of ¥100 million is premised on realizing gains from the sale of the remaining two carve-out entities. As external factors, the continued expansion of DX demand and growing social interest in countermeasures against internal fraud are underpinning revenue growth.
Growth Strategy
Positioning digital security as the core business, upgrading the earnings structure through a new AI Governance business and portfolio reorganization
Expanding adoption of internal threat detection services using log profiling, primarily among major manufacturers and financial institutions. The April 2026 media announcement of the new AI Governance service raised social awareness and is accelerating expansion to enterprise customers. Q1 cumulative sales reached ¥688 million with profit of ¥215 million, though the profit margin is declining year-on-year due to the upfront investment phase.
Promoting the AI Governance service as a new business, supporting measures against confidential information learning risks and hallucination when using generative AI. A business strategy press conference held in April 2026 has led to a steady increase in inquiries. Upfront investment in development and staffing is underway, with earnings contribution expected from Q2 onward.
Completed the sale of JAPANDX and JDX Solutions in April 2026, improving the earnings structure of the Peripheral Business and Other segment (from ¥-59 million in the same quarter of the previous year to +¥17 million in the current period). The gain on sale from the remaining two companies scheduled for carve-out is expected to exceed the loss on the current sale (approximately ¥119 million), making this a key initiative toward achieving the full-year net income target of ¥100 million.
Achieved Q1 cumulative sales of ¥544 million (up 11.4% year-on-year) through the accumulation of Concierge Service usage leveraging the security order-matching platform "AIKorder" and increased orders from major companies. Continuing to build out locations to expand coverage areas, driving DX transformation in the security industry.
Last updated: July 17, 2026

