IMURA & Co., Ltd.
3955・Standard Market・Pulp & Paper
IMURA & Co., Ltd.3955
IMURA & Co., Ltd.3955
Reference Indicators
Market Cap
91¥100M
P/E (Forecast)
18.3x
P/B
0.5x
Dividend Yield (Forecast)
3.55%
ROE
5.5%
EV/EBITDA
5.5x
Financial Summary
Unit: ¥M
| Item | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 |
|---|---|---|---|---|---|
Net Sales | 20,234 | 21,736 | 20,869 | 20,904 | 21,831 |
Cost of Sales | 15,092 | 15,978 | 15,261 | 15,259 | 16,179 |
Gross Profit | 5,142 | 5,757 | 5,608 | 5,644 | 5,651 |
SG&A Expenses | 4,044 | 4,335 | 4,303 | 4,337 | 4,514 |
Operating Income | 1,097 | 1,421 | 1,305 | 1,307 | 1,137 |
Non-operating Income | 183 | 155 | 124 | 115 | 149 |
Non-operating Expenses | 13 | 16 | 15 | 79 | 101 |
Ordinary Income | 1,267 | 1,560 | 1,413 | 1,342 | 1,184 |
Extraordinary Income | 195 | 64 | 161 | 29 | 271 |
Extraordinary Losses | 26 | 134 | 151 | 131 | 55 |
Pre-tax Income | 1,435 | 1,490 | 1,423 | 1,240 | 1,401 |
Income Taxes | 440 | 473 | 472 | 481 | 509 |
Net Income | 994 | 1,016 | 950 | 771 | 954 |
EBITDA | 1,696 | 2,071 | 1,987 | 2,157 | 2,044 |
Gross Margin | 25.4% | 26.5% | 26.9% | 27.0% | 25.9% |
Operating Margin | 5.4% | 6.5% | 6.3% | 6.3% | 5.2% |
ROA | 5.1% | 5.2% | 4.6% | 3.3% | 3.4% |
ROE | 6.9% | 6.8% | 6.0% | 4.7% | 5.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| パッケージソリューション事業 | 15,099 | 1,004 | 6.6% |
| メーリング＆デジタルソリューション事業 | 4,549 | 281 | 6.2% |
| その他 | 2,182 | -179 | -8.2% |