CHIeru Co.,Ltd.

3933・Standard Market・Information & Communication

Official website

CHIeru Co.,Ltd.

3933・Standard Market・Information & Communication

Official website

CHIeru Co.,Ltd.3933

Reference Indicators

Market Cap

37¥100M

P/E (Forecast)

8.9x

P/B

1.1x

Dividend Yield (Forecast)

4.83%

ROE

20.3%

EV/EBITDA

1.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,095	3,866	4,621	6,896	10,226
Cost of Sales	1,335	1,407	1,952	3,672	5,705
Gross Profit	2,759	2,459	2,669	3,223	4,521
SG&A Expenses	2,166	1,840	2,077	2,546	3,451
Operating Income	592	618	591	677	1,069
Non-operating Income	57	10	72	16	58
Non-operating Expenses	3	8	1	33	73
Ordinary Income	647	620	662	661	1,054
Extraordinary Income	2	8	0	78	61
Extraordinary Losses	—	—	129	0	25
Pre-tax Income	649	629	533	739	1,090
Income Taxes	177	206	184	265	386
Net Income	472	423	349	423	658
EBITDA	778	759	771	940	1,432
Gross Margin	67.4%	63.6%	57.8%	46.7%	44.2%
Operating Margin	14.5%	16.0%	12.8%	9.8%	10.5%
ROA	7.4%	6.3%	5.7%	4.0%	5.4%
ROE	23.1%	18.3%	13.4%	14.7%	20.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
小学校・中学校部門	3,230	482	14.9%
高等学校・大学部門	3,053	382	12.5%
企業・官公庁部門	3,941	203	5.2%