ENVALITH
株式会社バリューゴルフ logo

VALUE GOLF Inc.

3931Growth MarketInformation & Communication

株式会社バリューゴルフ logo
VALUE GOLF Inc.3931

Business

ValueGolf, Inc. is centered on its Golf Business (approximately 79% of sales composition), which combines ASP, EC, lessons, advertising promotion, and support services around its core "1-Nin Yoyaku Land" service that enables golf course reservations even for a single golfer. This is complemented by the Travel Business (approximately 15%), which handles golf tours and inbound travel, and Other Businesses (approximately 7%), comprising three businesses: Advertising Media Production, DX/SES, and Real Estate. The company operates under a three-segment structure. Its main customers are individual golfers (1.245 million registered members) and golf courses nationwide (1,275 courses offered), and it is listed on the Growth Market of the Tokyo Stock Exchange.

Business Model

For golf courses, the company provides ASPs such as "1-Nin Yoyaku Land" and "Ripizo-kun" on a fixed monthly fee plus usage-based charges linked to customer acquisition results, securing stable recurring revenue. For golfers, it operates EC (golf equipment sales), lessons (monthly membership fees), discounted play tickets, and travel tours, layering revenue through cross-selling that leverages a member base of 1.245 million people. In the Travel Business, it captures inbound and outbound demand, while Other Businesses supplement revenue both within and outside the group through DX/SES and advertising production.

Company Strengths

The number of registered members of "1-Nin Yoyaku Land," which marked its 15th anniversary since service launch, reached 1,245,924 (up 8.0% year on year) as of the end of FY2026 (ending January 2026), increasing for three consecutive periods. Annual reservation volume also continued to grow, up 108.01% year on year, establishing it as one of the industry's largest platforms, provided to 1,275 golf courses.

ASP services such as "1-Nin Yoyaku Land," "Ripizo-kun," and "Ripizo-kun DX" operate on a fixed monthly fee plus usage-based charging model, generating stable monthly revenue from contracted golf courses. In FY2026 (ending January 2026), operating profit in the Golf Business was ¥493 million (operating margin of approximately 14.1%), underpinning revenue for the group as a whole.

The company integrates ASP, EC, Lesson Service (at its two locations in Osaki and Urayasu), advertising promotion, and travel tours to capture golfers across their entire lifecycle. The acquisition of Esprit Golf in February 2024 and Noah in May 2024 strengthened the Travel Business and DX Business, expanding cross-selling opportunities within the group.

ENVALITH's Perspective

Operating profit for Q1 of FY2027 (ending January 2027) was ¥21 million (up 19.6% year-on-year), reflecting the emerging effect of SG&A cost reductions. However, interest expenses doubled from ¥3 million in the same period last year to ¥6 million, limiting recurring profit to ¥16 million (down 14.1% year-on-year). Short-term borrowings increased from ¥1,250 million to ¥1,400 million, raising concerns that changes in the interest rate environment could increasingly and directly affect financial costs, warranting close monitoring.

Merchandise inventory at the end of Q1 stood at ¥1,326 million (up ¥69 million from the previous fiscal year-end), while short-term borrowings reached ¥1,400 million (up ¥150 million from the previous fiscal year-end), reflecting continued inventory buildup and reliance on borrowing. The equity ratio declined from 33.6% at the previous fiscal year-end to 31.8%, and net assets decreased by ¥31 million as dividend payments (¥45 million) exceeded quarterly net income (¥18 million). Amid the continued expansion of financial leverage, improvement in inventory turnover will be key to a recovery in profitability.

The full-year forecast for FY2027 (ending January 2027) sets ambitious targets of net sales of ¥5,000 million (up 13.0% year-on-year) and operating profit of ¥220 million (up 314.1% year-on-year). However, Q1 net sales of ¥1,191 million represent only 23.8% of the full-year forecast, and Q1 operating profit of ¥21 million represents only 9.5%. Considering that extraordinary gains (gain on sale of fixed assets and gain on sale of investment securities totaling ¥9 million) boosted quarterly net income, the feasibility of a performance structure heavily weighted toward the second half continues to warrant scrutiny.

Growth Strategy

Aiming for 2 million members and ¥10 billion in sales for "1-Nin Yoyaku Land," the company is promoting revenue diversification through AI utilization, real estate, and DX

As of April 30, 2026, membership stood at 1.267 million (up 7.6% year on year), continuing to expand steadily. The company continues to enhance functionality as a comprehensive solution for golf course management challenges, including customer acquisition support through AI-driven digital marketing, aiming for 2 million members.

As an ASP service that promotes DX in golf course management and contributes to labor savings and efficiency in daily operations, it has received favorable feedback from golf courses after adoption, and the company continues to secure new orders. It aims to expand its ASP revenue base by enhancing AI-utilizing functions.

In response to the sustained high import prices of overseas clubs due to yen depreciation, the company is expanding its lineup of Japan-model and proprietary original products. Through appropriate inventory control utilizing AI, it has achieved cost reduction and lower SG&A expenses, resulting in increased profit already in Q1.

The real estate business, entered in FY2026 (ending March 2026, formerly FY2026 January period), began generating revenue from Q1. Based on the know-how gained from the real estate land acquired in June of last year, the company is actively proposing solutions to the management challenge of utilizing idle golf course land, nurturing it as a new revenue source.

Capturing robust IT demand and AI development demand, Q1 sales for Other Businesses overall increased 138.9% year on year. Development of new services at the AI Utilization Laboratory is proceeding smoothly, with preparations underway for release in the near future.

Last updated: July 17, 2026