SOCIALWIRE CO., LTD.

3929・Growth Market・Information & Communication

Official website

SOCIALWIRE CO., LTD.

3929・Growth Market・Information & Communication

Official website

SOCIALWIRE CO., LTD.3929

Reference Indicators

Market Cap

31¥100M

P/E (Forecast)

9.5x

P/B

1.7x

Dividend Yield (Forecast)

0.00%

ROE

13.4%

EV/EBITDA

6.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,630	4,769	3,669	2,905	3,513
Cost of Sales	2,469	2,809	1,769	1,062	1,420
Gross Profit	2,160	1,960	1,899	1,843	2,092
SG&A Expenses	1,996	2,172	1,902	1,706	1,864
Operating Income	164	-211	-2	136	227
Non-operating Income	8	38	7	10	15
Non-operating Expenses	34	27	32	74	37
Ordinary Income	137	-201	-27	72	205
Extraordinary Income	0	0	111	86	14
Extraordinary Losses	68	519	218	—	13
Pre-tax Income	69	-720	-134	159	205
Income Taxes	38	156	11	-18	-13
Net Income	28	-876	-146	170	221
EBITDA	588	208	243	304	406
Gross Margin	46.7%	41.1%	51.8%	63.4%	59.6%
Operating Margin	3.5%	-4.4%	-0.1%	4.7%	6.5%
ROA	0.6%	-18.6%	-11.0%	6.7%	6.4%
ROE	2.8%	-537.5%	-876.8%	21.0%	13.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
デジタルPR事業	0	0	0.0%