Aiming Inc.

3911・Growth Market・Information & Communication

Official website

Aiming Inc.

3911・Growth Market・Information & Communication

Official website

Aiming Inc.3911

Reference Indicators

Market Cap

94¥100M

P/E (Forecast)

10.5x

P/B

1.4x

Dividend Yield (Forecast)

—

ROE

17.1%

EV/EBITDA

1.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	12,054	13,668	18,199	17,086	15,826
Cost of Sales	4,553	6,154	8,109	7,610	6,247
Gross Profit	7,501	7,514	10,089	9,476	9,579
SG&A Expenses	6,010	7,113	11,399	10,029	7,499
Operating Income	1,490	400	-1,309	-552	2,079
Non-operating Income	1	29	227	417	417
Non-operating Expenses	47	113	17	15	1,086
Ordinary Income	1,443	315	-1,100	-150	1,411
Extraordinary Income	—	—	0	0	0
Extraordinary Losses	5	—	—	2	0
Pre-tax Income	1,438	315	-1,100	-152	1,411
Income Taxes	268	137	-15	248	151
Net Income	1,170	601	-2,227	-341	1,086
EBITDA	1,496	415	-1,274	-417	2,150
Gross Margin	62.2%	55.0%	55.4%	55.5%	60.5%
Operating Margin	12.4%	2.9%	-7.2%	-3.2%	13.1%
ROA	16.2%	7.0%	-30.1%	-4.2%	11.8%
ROE	20.9%	8.9%	-49.8%	-5.9%	17.1%