Showcase Inc.

3909・Standard Market・Information & Communication

Official website

Showcase Inc.

3909・Standard Market・Information & Communication

Official website

Showcase Inc.3909

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

0.00%

ROE

68.6%

EV/EBITDA

9.4x

Financial Summary

Unit: ¥M

Item	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	2026Mar 2026
Net Sales	4,631	5,683	6,211	2,901	3,261
Cost of Sales	2,936	4,078	4,704	1,601	1,676
Gross Profit	1,695	1,604	1,506	1,299	1,585
SG&A Expenses	2,226	1,890	1,672	1,213	1,458
Operating Income	-530	-285	-165	85	126
Non-operating Income	32	17	5	17	21
Non-operating Expenses	42	29	83	25	27
Ordinary Income	-541	-298	-243	77	120
Extraordinary Income	52	141	4	932	935
Extraordinary Losses	175	28	533	163	193
Pre-tax Income	-664	-185	-773	847	862
Income Taxes	11	-18	20	40	15
Net Income	-526	-117	-742	810	850
EBITDA	-350	-88	84	—	203
Gross Margin	36.6%	28.2%	24.3%	44.8%	48.6%
Operating Margin	-11.5%	-5.0%	-2.7%	3.0%	3.9%
ROA	-13.1%	-3.4%	-21.3%	32.4%	35.8%
ROE	-27.9%	-9.5%	-88.6%	48.1%	68.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
DXクラウド事業	1,368	533	39.0%
情報通信関連事業	1,379	-10	-0.7%
広告・メディア事業	303	61	20.1%
投資関連事業	179	74	41.3%
その他	29	14	48.3%