Silicon Studio Corporation

3907・Standard Market・Information & Communication

Official website

Silicon Studio Corporation

3907・Standard Market・Information & Communication

Official website

Silicon Studio Corporation3907

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

0.00%

ROE

11.8%

EV/EBITDA

4.9x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	3,986	4,510	4,554	4,414	4,303
Cost of Sales	2,539	2,514	2,606	2,518	2,412
Gross Profit	1,446	1,996	1,948	1,895	1,890
SG&A Expenses	1,543	1,614	1,709	1,752	1,743
Operating Income	-96	381	238	143	147
Non-operating Income	39	24	18	12	13
Non-operating Expenses	15	11	11	31	13
Ordinary Income	-71	394	246	123	148
Extraordinary Income	8	—	—	—	51
Extraordinary Losses	17	84	18	—	—
Pre-tax Income	-81	309	227	123	199
Income Taxes	20	54	27	36	-6
Net Income	-101	254	200	87	206
EBITDA	-14	455	288	193	203
Gross Margin	36.3%	44.3%	42.8%	42.9%	43.9%
Operating Margin	-2.4%	8.4%	5.2%	3.2%	3.4%
ROA	-3.6%	7.4%	6.3%	3.0%	7.4%
ROE	-7.4%	16.6%	11.6%	5.0%	11.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
開発推進・支援	2,661	369	13.9%
人材	1,641	301	18.3%