gumi Inc.
3903・Prime Market・Information & Communication
gumi Inc.3903
gumi Inc.3903
Reference Indicators
Market Cap
132¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
—
ROE
7.8%
EV/EBITDA
17.7x
Financial Summary
Unit: ¥M
| Item | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025Apr 2025 | 2026Apr 2026 |
|---|---|---|---|---|---|
Net Sales | 18,942 | 16,009 | 12,066 | 8,942 | 9,183 |
Cost of Sales | 17,043 | 12,576 | 13,623 | 6,852 | 6,307 |
Gross Profit | 1,898 | 3,433 | -1,557 | 2,090 | 2,876 |
SG&A Expenses | 4,160 | 2,986 | 3,483 | 1,719 | 2,793 |
Operating Income | -2,262 | 447 | -5,040 | 370 | 83 |
Non-operating Income | 103 | 132 | 823 | 2,200 | 2,914 |
Non-operating Expenses | 1,731 | 598 | 297 | 467 | 827 |
Ordinary Income | -3,890 | -19 | -4,514 | 2,103 | 2,170 |
Extraordinary Income | 0 | 370 | 2,426 | 1,664 | 107 |
Extraordinary Losses | 2,400 | 459 | 3,232 | 1,300 | 753 |
Pre-tax Income | -6,290 | -108 | -5,320 | 2,467 | 1,524 |
Income Taxes | 189 | -231 | 768 | 417 | 266 |
Net Income | -6,273 | 445 | -5,934 | 2,063 | 1,454 |
EBITDA | -1,404 | 770 | -3,565 | 429 | 823 |
Gross Margin | 10.0% | 21.4% | -12.9% | 23.4% | 31.3% |
Operating Margin | -11.9% | 2.8% | -41.8% | 4.1% | 0.9% |
ROA | -34.2% | 1.7% | -30.7% | 8.6% | 5.0% |
ROE | -73.2% | 3.3% | -57.7% | 14.4% | 7.8% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| モバイルオンラインゲーム事業 | 6,454 | -118 | -1.8% |
| ブロックチェーン等事業 | 2,488 | 489 | 19.7% |