Abalance Corporation

3856・Standard Market・Electric Appliances

Official website

Abalance Corporation

3856・Standard Market・Electric Appliances

Official website

Abalance Corporation3856

Reference Indicators

Market Cap

96¥100M

P/E (Forecast)

2.0x

P/B

0.4x

Dividend Yield (Forecast)

—

ROE

4.0%

EV/EBITDA

2.8x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Mar 2025
Net Sales	92,122	215,284	208,972	72,417
Cost of Sales	82,508	185,663	164,398	60,240
Gross Profit	9,613	29,621	44,573	12,177
SG&A Expenses	8,007	16,816	21,224	8,575
Operating Income	1,605	12,804	23,349	3,602
Non-operating Income	769	2,953	4,441	1,607
Non-operating Expenses	956	1,719	2,896	1,472
Ordinary Income	1,418	14,038	24,894	3,737
Extraordinary Income	1,022	339	47	195
Extraordinary Losses	272	386	662	460
Pre-tax Income	2,168	13,990	24,278	3,472
Income Taxes	610	2,062	4,075	488
Net Income	806	4,965	9,530	951
EBITDA	3,209	15,096	28,427	9,962
Gross Margin	10.4%	13.8%	21.3%	16.8%
Operating Margin	1.7%	5.9%	11.2%	5.0%
ROA	0.9%	3.5%	6.3%	0.7%
ROE	16.3%	53.8%	52.4%	4.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
太陽光パネル製造事業	64,348	3,489	5.4%
グリーンエネルギー事業	7,441	752	10.1%
その他	626	-10	-1.6%