ENVALITH
株式会社アイル logo

I'LL INC.

3854Prime MarketInformation & Communication

株式会社アイル logo
I'LL INC.3854

I'LL INC. (Single Segment)

A single-segment company providing total IT solutions for mid-sized and small-to-medium enterprises

PeriodCurrentPreviousChange
Net sales (cumulative Q3)¥15,543 million¥14,098 million
Operating profit (cumulative Q3)¥4,241 million¥3,465 million
Ordinary profit (cumulative Q3)¥4,268 million¥3,422 million
Quarterly net profit attributable to owners of the parent (cumulative Q3)¥2,931 million¥2,356 million
Operating profit margin (cumulative Q3)27.3%24.6%
Equity ratio70.6%71.6% (end of previous fiscal year)
Recurring (stock-type) revenue (cumulative Q3)¥6,883 million¥6,138 million
Net sales (full-year forecast)¥20,700 million¥19,295 million (actual result for previous fiscal year)
Operating profit (full-year forecast)¥5,500 million¥4,819 million (actual result for previous fiscal year)
Quarterly net profit per share (cumulative Q3)¥117.22¥95.81
R&D expenses (cumulative Q3)¥122 million¥65 million

Business Details

Composed of two businesses: the System Solutions business (core system construction and maintenance centered on the core operations package "Aladdin Office") and the Web Solutions business ("CROSS MALL," a unified management platform for multiple online stores, "CROSS POINT," a unified point and customer management platform, etc.). Through its proprietary "CROSS-OVER" strategy, which proposes a combination of "real" and "Web" products, the company supports mid-sized and small-to-medium enterprises in improving operational efficiency and strengthening sales capabilities. The company has strengthened its profitability structure through an integrated sales-and-production framework in which sales staff and system engineers are placed in the same organization.

Recent Overview

Net sales up 10.2% and operating profit up 22.4% in the cumulative third quarter, marking a significant profit increase; full-year forecast maintained

For the cumulative third quarter of FY2026 (ending March 2026) (August 2025 to April 2026), net sales were ¥15,543 million (up 10.2% year on year), operating profit was ¥4,241 million (up 22.4% year on year), and the operating profit margin was 27.3% (versus 24.6% in the same period of the previous year), reflecting a substantial improvement in profitability. Recurring (stock-type) revenue reached ¥6,883 million (up 12.1% year on year), with accumulation accelerating. Although there were hardware delivery delays due to semiconductor shortages, continued orders for large-scale projects, stable progress in the development process, and revisions to customer prices in response to rising procurement costs contributed to results. Non-operating expenses decreased sharply by 98.7% year on year to ¥1 million (versus ¥68 million in the same period of the previous year), boosting ordinary profit. In September 2025, the company introduced a stock-granting ESOP trust, establishing an employee incentive plan. There has been no change to the full-year earnings forecast (net sales of ¥20,700 million, operating profit of ¥5,500 million).

Key Products

product
Aladdin Office Series

Continues to enhance functionality by industry, proposing optimal system utilization methods for each customer based on partnerships with partner companies and a wealth of implementation case studies. Sales and order performance remained solid during the cumulative third quarter.

platform
CROSS MALL

Revenue increased due to improved product competitiveness reflecting functional requests from existing customers, stable acquisition of new customers, strengthened approach to the mid-sized and large enterprise market, and a rise in contract unit price following an increase in the monthly usage fee. Development of integration with new online stores is ongoing.

platform
CROSS POINT

Continues to expand into industries beyond its core fashion industry base, sustaining growth in new customer acquisition. Sales performance remained solid during the cumulative third quarter.

service
BACKYARD™ ITEM PLAN

Addresses the need for unified product management arising from the diversification of sales channels, including physical stores, e-commerce, B2B, B2C, and D2C. The company has begun offering the "Product Management Plan" and continues to add functionality on an ongoing basis.

Growth Drivers

  • Continued growth in demand for systems among mid-sized and small-to-medium enterprises, driven by expanding DX investment needs
  • Improved profit margins through enhanced project accuracy and strengthened project management under the integrated sales-and-production framework
  • Expansion of a stable revenue base through the accumulation of recurring (stock-type) business (monthly maintenance and cloud service usage fees)
  • Rising contract unit prices due to the increase in CROSS MALL's monthly usage fee and the shift toward the mid-sized and large enterprise market
  • Improved order-winning competitiveness through strengthened partnerships and the accumulation of industry-specific implementation case studies
  • Development support and operational efficiency gains through AI utilization (accelerated design and verification processes, automated code completion)
  • Shortened development periods and enhanced scalability through the transition to a microservices architecture

Risks

  • Cost increase pressure from rising labor costs and price hikes on some procured goods
  • Risk of hardware delivery delays due to continued semiconductor shortages caused by AI-driven demand
  • Impact on the domestic economy from soaring raw material and energy prices and geopolitical risks
  • Increased quality assurance costs due to more sophisticated customer requirements, more complex specifications, and shorter delivery times in system development
  • Risk of intensifying competition associated with the shift toward the mid-sized and large enterprise market
  • Development investment burden associated with the transition to a microservices architecture

Last updated: October 17, 2025