I'LL INC.
3854・Prime Market・Information & Communication
I'LL INC. (Single Segment)
A single-segment company providing total IT solutions for mid-sized and small-to-medium enterprises
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (cumulative Q3) | ¥15,543 million | ¥14,098 million | ↑ |
| Operating profit (cumulative Q3) | ¥4,241 million | ¥3,465 million | ↑ |
| Ordinary profit (cumulative Q3) | ¥4,268 million | ¥3,422 million | ↑ |
| Quarterly net profit attributable to owners of the parent (cumulative Q3) | ¥2,931 million | ¥2,356 million | ↑ |
| Operating profit margin (cumulative Q3) | 27.3% | 24.6% | ↑ |
| Equity ratio | 70.6% | 71.6% (end of previous fiscal year) | ↓ |
| Recurring (stock-type) revenue (cumulative Q3) | ¥6,883 million | ¥6,138 million | ↑ |
| Net sales (full-year forecast) | ¥20,700 million | ¥19,295 million (actual result for previous fiscal year) | ↑ |
| Operating profit (full-year forecast) | ¥5,500 million | ¥4,819 million (actual result for previous fiscal year) | ↑ |
| Quarterly net profit per share (cumulative Q3) | ¥117.22 | ¥95.81 | ↑ |
| R&D expenses (cumulative Q3) | ¥122 million | ¥65 million | ↑ |
Business Details
Composed of two businesses: the System Solutions business (core system construction and maintenance centered on the core operations package "Aladdin Office") and the Web Solutions business ("CROSS MALL," a unified management platform for multiple online stores, "CROSS POINT," a unified point and customer management platform, etc.). Through its proprietary "CROSS-OVER" strategy, which proposes a combination of "real" and "Web" products, the company supports mid-sized and small-to-medium enterprises in improving operational efficiency and strengthening sales capabilities. The company has strengthened its profitability structure through an integrated sales-and-production framework in which sales staff and system engineers are placed in the same organization.
Recent Overview
Net sales up 10.2% and operating profit up 22.4% in the cumulative third quarter, marking a significant profit increase; full-year forecast maintained
For the cumulative third quarter of FY2026 (ending March 2026) (August 2025 to April 2026), net sales were ¥15,543 million (up 10.2% year on year), operating profit was ¥4,241 million (up 22.4% year on year), and the operating profit margin was 27.3% (versus 24.6% in the same period of the previous year), reflecting a substantial improvement in profitability. Recurring (stock-type) revenue reached ¥6,883 million (up 12.1% year on year), with accumulation accelerating. Although there were hardware delivery delays due to semiconductor shortages, continued orders for large-scale projects, stable progress in the development process, and revisions to customer prices in response to rising procurement costs contributed to results. Non-operating expenses decreased sharply by 98.7% year on year to ¥1 million (versus ¥68 million in the same period of the previous year), boosting ordinary profit. In September 2025, the company introduced a stock-granting ESOP trust, establishing an employee incentive plan. There has been no change to the full-year earnings forecast (net sales of ¥20,700 million, operating profit of ¥5,500 million).
Key Products
Growth Drivers
- Continued growth in demand for systems among mid-sized and small-to-medium enterprises, driven by expanding DX investment needs
- Improved profit margins through enhanced project accuracy and strengthened project management under the integrated sales-and-production framework
- Expansion of a stable revenue base through the accumulation of recurring (stock-type) business (monthly maintenance and cloud service usage fees)
- Rising contract unit prices due to the increase in CROSS MALL's monthly usage fee and the shift toward the mid-sized and large enterprise market
- Improved order-winning competitiveness through strengthened partnerships and the accumulation of industry-specific implementation case studies
- Development support and operational efficiency gains through AI utilization (accelerated design and verification processes, automated code completion)
- Shortened development periods and enhanced scalability through the transition to a microservices architecture
Risks
- Cost increase pressure from rising labor costs and price hikes on some procured goods
- Risk of hardware delivery delays due to continued semiconductor shortages caused by AI-driven demand
- Impact on the domestic economy from soaring raw material and energy prices and geopolitical risks
- Increased quality assurance costs due to more sophisticated customer requirements, more complex specifications, and shorter delivery times in system development
- Risk of intensifying competition associated with the shift toward the mid-sized and large enterprise market
- Development investment burden associated with the transition to a microservices architecture
Last updated: October 17, 2025

