Nextgen,Inc.

3842・Standard Market・Information & Communication

Official website

Nextgen,Inc.

3842・Standard Market・Information & Communication

Official website

Nextgen,Inc.3842

Reference Indicators

Market Cap

30¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

3.13%

ROE

12.8%

EV/EBITDA

2.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,750	3,053	3,522	3,620	4,256
Cost of Sales	2,385	1,905	2,217	2,203	2,678
Gross Profit	1,364	1,148	1,305	1,417	1,577
SG&A Expenses	1,176	1,116	1,123	1,155	1,249
Operating Income	188	31	181	262	328
Non-operating Income	0	0	0	1	4
Non-operating Expenses	7	7	7	13	8
Ordinary Income	181	23	173	250	324
Extraordinary Income	21	—	—	—	—
Extraordinary Losses	1	460	—	32	—
Pre-tax Income	201	-437	173	217	324
Income Taxes	37	17	6	13	32
Net Income	164	-454	166	204	292
EBITDA	582	307	507	542	613
Gross Margin	36.4%	37.6%	37.1%	39.2%	37.1%
Operating Margin	5.0%	1.0%	5.1%	7.2%	7.7%
ROA	4.8%	-15.1%	5.1%	5.8%	7.9%
ROE	8.7%	-23.9%	8.9%	9.9%	12.8%