Jedat Inc.

3841・Standard Market・Information & Communication

Official website

Jedat Inc.

3841・Standard Market・Information & Communication

Official website

Jedat Inc.3841

Reference Indicators

Market Cap

48¥100M

P/E (Forecast)

22.3x

P/B

1.3x

Dividend Yield (Forecast)

3.28%

ROE

4.8%

EV/EBITDA

7.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,973	2,017	2,060	2,062	2,041
Cost of Sales	709	712	772	757	727
Gross Profit	1,264	1,305	1,288	1,305	1,313
SG&A Expenses	1,045	1,038	985	1,048	1,053
Operating Income	218	267	302	256	260
Non-operating Income	57	50	74	42	20
Non-operating Expenses	0	0	2	8	30
Ordinary Income	276	317	374	290	251
Extraordinary Income	—	0	—	—	—
Pre-tax Income	276	317	374	290	251
Income Taxes	107	51	45	76	79
Net Income	169	266	328	213	172
EBITDA	238	296	333	288	279
Gross Margin	64.1%	64.7%	62.5%	63.3%	64.4%
Operating Margin	11.1%	13.2%	14.7%	12.5%	12.8%
ROA	3.9%	5.9%	7.3%	5.0%	4.0%
ROE	5.6%	8.3%	9.6%	6.0%	4.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
EDAソフトウェアの開発・販売及びコンサルテーション	0	0	0.0%