ENVALITH
eBASE株式会社 logo

eBASE Co.,Ltd.

3835Prime MarketInformation & Communication

eBASE株式会社 logo
eBASE Co.,Ltd.3835

Business

eBASE Corporation is composed of two segments: the eBASE Business, which is built on the CMS development platform "Middleware eBASE" and offers product information management packaged software for the food, daily goods, and housing industries (FOODS/GOODS/HOUSING eBASE, etc.), the product data pool service "Shozai ebisu," the retail-oriented product master management service "MDM eBASE," and the consumer-facing smartphone app "e-Shokuju Series"; and the eBASE-PLUS Business, which handles IT Development Outsourcing. Its main customers are major retail and manufacturing companies such as major convenience store chains, food supermarkets, consumer electronics retailers, and home builders, and it is listed on the Prime Market of the Tokyo Stock Exchange.

Business Model

In the eBASE Business, the company deploys a high-margin model built on its 'Middleware eBASE' platform, combining package software sales and maintenance, cloud services (SaaS), and content sales from its product data pool. In the eBASE-PLUS Business, stable revenue is secured through recurring, quarterly-contract-based IT Development Outsourcing Business. The two businesses complement each other, forming a well-balanced revenue structure across the group as a whole.

Company Strengths

The CMS development platform "Middleware eBASE," accumulated since the company's founding, is a proprietary technology foundation that enables highly efficient development of packaged software for multiple industries including food, daily necessities, and housing. The company deploys product groups such as FOODS/GOODS/HOUSING eBASE, MDM eBASE/PDM eBASE, and DBP eBASE on the same platform, achieving deeper customer penetration through upselling and cross-selling.

"Shozai ebisu," a cross-industry product data pool covering food, daily necessities, housing, and other sectors, is a proprietary model that collects and normalizes product information from both manufacturers and retailers. The company has obtained multiple patents, including one for product master generation using a majority-vote method (Patent No. 7138289), and has accumulated data assets and intellectual property that are difficult for competitors to replicate in a short period of time.

As of the end of FY2026 (ending March 2026), the equity ratio stood at 90.98%, with total net assets of ¥7,368,221 thousand and cash and cash equivalents of ¥4,933,141 thousand. The company maintains debt-free management and has the financial flexibility to fund capital expenditures, M&A, and shareholder returns from internal resources. In April 2026, the company entered into a share acquisition agreement for KSP-SP Co., Ltd., demonstrating its M&A execution capability as well.

ENVALITH's Perspective

The main causes of FY2026 (ending March 2026) net sales of ¥5,260 million (down 3.8% year on year) and operating profit of ¥1,432 million (down 17.3% year on year) were human resource strain due to increased workload from a large-scale "MDM eBASE" customization development project for an industry new to the household goods sector, and a decline in deep-dive sales activity across the eBASE Business as a whole, including the food industry. The FY2027 (ending March 2027) forecast anticipates a recovery to net sales of ¥5,400 million (up 2.7%) and operating profit of ¥1,540 million (up 7.6%), but the impact of a recurrence of similar concentration risk from large-scale projects warrants continued monitoring.

The share transfer agreement for KSP-SP Co., Ltd. concluded on April 28, 2026 (acquisition cost of ¥480 million, planned acquisition of 74.8% of voting rights, planned execution date June 30, 2026) aims to create a "next-generation data marketing business," but the amount of goodwill and the assets and liabilities to be assumed have not yet been finalized. M&A acquisition-related expenses, including approximately ¥46 million in advisory fees, and advertising expenses are incorporated into the FY2027 (ending March 2027) earnings forecast, and the timing and scale of the manifestation of integration effects will be a key variable for future upside or downside to performance.

The annual dividend for FY2026 (ending March 2026) was increased to ¥15.20 (dividend payout ratio of 66.1%) from ¥13.90 in the previous fiscal year; however, this increase occurred despite a 17.9% year-on-year decline in net income, resulting in a significant rise in the payout ratio. The forecast dividend for FY2027 (ending March 2027) is also ¥15.20 (including a commemorative dividend of ¥3.00), with an expected payout ratio of 62.4%. On a regular dividend basis excluding the commemorative dividend, at ¥12.20, this represents a substantial decrease in effect, and it is necessary to confirm the sustainability of the dividend policy should profit recovery not proceed as forecast.

Growth Strategy

Rebuilding the revenue structure and creating new businesses through the subsidiarization of KSP-SP, price revisions, and the full-scale rollout of MDM eBASE

By integrating and linking the detailed product data of "Shozai ebisu" with KSP-SP's POS data, the company will develop a "marketing business for the AI era" targeting manufacturers, wholesalers, and retailers. Acquisition cost is ¥480 million, with plans to acquire 74.8% of voting rights (aiming for eventual 100% acquisition). M&A-related expenses and advertising costs have already been incorporated into the forecast for FY2027 (ending March 2027).

For packaged software and other products whose prices had remained unchanged since the company's founding, price revisions were implemented from April 2026 against the backdrop of rising prices. With sales of high-margin packaged software having sharply declined to ¥333 million in FY2026 (ending March 2026), the company aims to improve its revenue structure through unit price increases resulting from the price revisions.

Preparation of the operating environment has been completed toward the planned start of full-scale operation of "MDM eBASE" at a major consumer electronics retailer in April 2026. From a major convenience store chain, the company has received orders for the renovation and construction of "FOODS eBASE" for fast-food kitchen recipe management, as well as for the transition to the core system integration construction phase and the training phase for "MDM eBASE." Maintenance and additional development projects are expected to be generated after the start of full-scale operation.

The company has shifted its dissemination strategy to first introduce the improvement-type solution "DBP eBASE," which naturally leads to the reform-type "e-Shokuju Navi" that realizes OMO. Concrete adoption is progressing at multiple companies, including a LINE mini-app utilization PoC at Makiya Co., Ltd. (starting April 2026) and the adoption of "e-Ju Navi" and "HOUSING eBASE Cloud" at Anabuki Construction. However, the pace of adoption continues to lag significantly behind expectations, and progress must continue to be closely monitored.

AI support functions that improve the quality and accuracy of product data have been implemented in "Shozai ebisu" and "FOODS/GOODS/HOUSING eBASE," appealing to customers on the efficiency gains in product information registration and management operations. In addition, the company newly developed and released "eB-for Torisekiho," a manufacturing subcontracting transaction management system compliant with the Act on Improving Transparency and Fairness in Subcontracting Transactions with Small and Medium-sized Enterprises that took effect in January 2026, capturing demand for regulatory compliance.

Last updated: July 19, 2026