Remixpoint,inc.
3825・Standard Market・Retail Trade
Remixpoint,inc.3825
Remixpoint,inc.3825
Reference Indicators
Market Cap
303¥100M
P/E (Forecast)
3.8x
P/B
1.2x
Dividend Yield (Forecast)
2.46%
ROE
-22.6%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 28,753 | 32,789 | 20,487 | 21,129 | 17,751 |
Cost of Sales | 15,018 | 31,167 | 16,666 | 19,194 | 20,037 |
Gross Profit | 13,735 | 1,621 | 3,820 | 1,934 | -2,285 |
SG&A Expenses | 5,530 | 3,472 | 2,077 | 3,146 | 3,191 |
Operating Income | 8,205 | -1,850 | 1,743 | -1,211 | -5,477 |
Non-operating Income | 37 | 251 | 54 | 678 | 38 |
Non-operating Expenses | 69 | 124 | 39 | 8 | 62 |
Ordinary Income | 8,173 | -1,722 | 1,758 | -541 | -5,501 |
Extraordinary Income | 24 | 8,981 | 2 | 3 | 791 |
Extraordinary Losses | 25 | — | 744 | — | 0 |
Pre-tax Income | 8,172 | 7,258 | 1,016 | -538 | -4,710 |
Income Taxes | 1,258 | 3,991 | -53 | 55 | 29 |
Net Income | 6,913 | 3,267 | 1,070 | -593 | -4,740 |
EBITDA | 8,434 | -1,582 | 1,826 | -1,136 | -5,372 |
Gross Margin | 47.8% | 4.9% | 18.6% | 9.2% | -12.9% |
Operating Margin | 28.5% | -5.6% | 8.5% | -5.7% | -30.9% |
ROA | 9.5% | 17.0% | 5.4% | -2.9% | -17.1% |
ROE | 75.2% | 21.1% | 6.2% | -3.3% | -22.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| デジタルアセットマネジメント事業 | -5,887 | -5,887 | 0.0% |
| エネルギー事業 | 21,092 | 1,036 | 4.9% |
| 蓄電ソリューション事業 | 2,392 | 559 | 23.4% |
| その他 | 0 | 0 | 0.0% |
| その他事業 | 154 | -15 | -9.7% |