SRA Holdings, Inc.

3817・Prime Market・Information & Communication

Official website

SRA Holdings, Inc.

3817・Prime Market・Information & Communication

Official website

SRA Holdings, Inc.3817

Reference Indicators

Market Cap

707¥100M

P/E (Forecast)

10.7x

P/B

1.7x

Dividend Yield (Forecast)

4.74%

ROE

17.4%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	40,203	42,864	47,125	51,617	53,279
Cost of Sales	30,265	32,109	35,174	38,437	39,536
Gross Profit	9,937	10,755	11,951	13,179	13,743
SG&A Expenses	4,497	4,751	5,043	5,238	5,498
Operating Income	5,440	6,004	6,907	7,940	8,244
Non-operating Income	1,245	1,584	1,776	490	1,385
Non-operating Expenses	222	387	108	304	129
Ordinary Income	6,463	7,201	8,575	8,126	9,500
Extraordinary Income	—	19	27	86	12
Extraordinary Losses	708	4,255	954	1,812	225
Pre-tax Income	5,755	2,965	7,647	6,401	9,286
Income Taxes	2,178	2,086	3,062	2,963	3,558
Net Income	3,577	879	4,584	3,377	5,601
EBITDA	5,579	6,162	7,084	8,130	8,455
Gross Margin	24.7%	25.1%	25.4%	25.5%	25.8%
Operating Margin	13.5%	14.0%	14.7%	15.4%	15.5%
ROA	8.9%	2.1%	9.7%	6.6%	10.8%
ROE	15.0%	3.4%	16.6%	11.3%	17.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
開発事業	25,889	5,688	22.0%
運用・構築事業	6,594	2,069	31.4%
販売事業	20,795	2,273	10.9%