DAIWA COMPUTER CO., LTD.

3816・Standard Market・Information & Communication

Official website

DAIWA COMPUTER CO., LTD.

3816・Standard Market・Information & Communication

Official website

DAIWA COMPUTER CO., LTD.3816

Reference Indicators

Market Cap

45¥100M

P/E (Forecast)

23.1x

P/B

0.8x

Dividend Yield (Forecast)

1.68%

ROE

8.0%

EV/EBITDA

0.9x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	2,877	3,005	3,291	3,204
Cost of Sales	1,982	2,044	2,231	2,152
Gross Profit	894	960	1,059	1,052
SG&A Expenses	423	457	494	481
Operating Income	471	503	565	571
Non-operating Income	54	32	43	53
Non-operating Expenses	18	20	8	5
Ordinary Income	507	515	600	619
Extraordinary Losses	—	—	56	—
Pre-tax Income	507	515	544	619
Income Taxes	167	186	201	201
Net Income	339	329	342	417
EBITDA	504	538	604	606
Gross Margin	31.1%	32.0%	32.2%	32.8%
Operating Margin	16.4%	16.8%	17.2%	17.8%
ROA	6.5%	5.7%	5.6%	6.7%
ROE	7.8%	7.2%	6.9%	8.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ソフトウェア開発関連事業	2,397	457	19.1%
サービスインテグレーション事業	580	130	22.4%
その他	226	-15	-6.6%