FISCO Ltd.

3807・Growth Market・Information & Communication

Official website

FISCO Ltd.

3807・Growth Market・Information & Communication

Official website

FISCO Ltd.3807

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

207.3x

P/B

3.5x

Dividend Yield (Forecast)

—

ROE

-1.2%

EV/EBITDA

756.5x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,156	924	213	867	842
Cost of Sales	414	473	431	427	348
Gross Profit	742	450	-217	440	494
SG&A Expenses	611	550	641	534	490
Operating Income	130	-100	-859	-94	4
Non-operating Income	135	40	89	2	1
Non-operating Expenses	27	14	4	1	0
Ordinary Income	239	-73	-774	-92	5
Extraordinary Income	5,461	0	1,207	31	11
Extraordinary Losses	357	2,739	2,257	394	29
Pre-tax Income	5,342	-2,812	-1,824	-455	-12
Income Taxes	1,541	85	3	-157	-4
Net Income	3,801	-2,897	-1,827	-297	-8
EBITDA	157	-73	-823	-91	4
Gross Margin	64.2%	48.7%	-101.6%	50.7%	58.7%
Operating Margin	11.3%	-10.8%	-401.6%	-10.9%	0.5%
ROA	70.6%	-78.7%	-98.5%	-16.7%	-0.3%
ROE	155.6%	-104.9%	-174.3%	-211.7%	-1.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
情報サービス事業	788	284	36.0%
広告代理業	51	6	11.8%
暗号資産・ブロックチェーン事業	3	3	100.0%
その他	0	-0	0.0%