ECOMIC.,CO LTD

3802・Standard Market・Information & Communication

Official website

ECOMIC.,CO LTD

3802・Standard Market・Information & Communication

Official website

ECOMIC.,CO LTD3802

Reference Indicators

Market Cap

23¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

2.65%

ROE

6.9%

EV/EBITDA

4.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,755	2,216	2,156	2,121	2,345
Cost of Sales	1,213	1,501	1,505	1,532	1,582
Gross Profit	541	714	650	588	763
SG&A Expenses	356	510	478	542	589
Operating Income	185	203	172	46	173
Non-operating Income	5	22	30	18	25
Non-operating Expenses	3	6	19	3	40
Ordinary Income	187	220	183	61	159
Extraordinary Income	—	—	—	10	—
Pre-tax Income	187	220	183	72	159
Income Taxes	74	49	56	29	50
Net Income	113	170	127	43	109
EBITDA	271	321	294	167	297
Gross Margin	30.9%	32.2%	30.2%	27.8%	32.5%
Operating Margin	10.5%	9.2%	8.0%	2.2%	7.4%
ROA	8.4%	9.9%	6.0%	2.2%	6.7%
ROE	10.5%	13.9%	8.2%	2.4%	6.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
BPaa S事業	0	0	0.0%