e-Seikatsu Co.,Ltd.
3796・Standard Market・Information & Communication
Cloud Solutions Business
Single business segment centered on vertical SaaS specialized for the real estate market
| Period | Current | Previous | Change |
|---|---|---|---|
| Revenue | ¥3,232 million | ¥3,028 million | ↑ |
| EBITDA | ¥785 million | ¥500 million | ↑ |
| Operating income | ¥229 million | -¥37 million (loss) | ↑ |
| Ordinary income | ¥236 million | -¥42 million (loss) | ↑ |
| Profit attributable to owners of parent | ¥151 million | -¥39 million (loss) | ↑ |
| Subscription revenue | ¥2,747 million | ¥2,555 million | ↑ |
| Solution revenue | ¥486 million | ¥473 million | ↑ |
| Number of subscription customers | 1,589 companies | 1,549 companies (same month prior year) | ↑ |
| Average monthly fee per customer | approx. ¥157,900/company | up 3.1% year on year | ↑ |
| Operating margin | 7.1% | -1.2% | ↑ |
Business Details
The company provides SaaS covering the full range of real estate business operations (leasing management, brokerage, sales, and property information distribution) on a subscription (monthly billing) model, supporting DX in the real estate market. Primary customers include real estate management companies and brokerage firms. Revenue is composed of two categories: Subscription (MRR) and Solution (initial setup, implementation support, contracted development, and agency sales of other companies' services). For FY2026 (ending March 2026), the full-year revenue mix was 85.0% Subscription and 15.0% Solution. Through the introduction of AI coding and internalization of development, the company optimized its cost structure and achieved a turnaround to profitability from an operating loss in the prior period.
Recent Overview
Achieved a turnaround to profitability from a prior-period loss through cost structure optimization using AI and development internalization
In FY2026 (ending March 2026), the company achieved revenue of ¥3,232 million (up 6.7% year on year) and operating income of ¥229 million (versus a loss of ¥37 million in the prior period), marking a significant turnaround to profitability. Through the introduction of AI coding, adoption of small teams, and enhanced continuous delivery, outsourcing costs were substantially reduced, compressing cost of sales to ¥1,347 million (down 5.9% year on year). Solution revenue was also solid, driven by a series of large-scale project deliveries in the fourth quarter. For FY2027 (ending March 2027), the company forecasts revenue of ¥3,415 million (up 5.7% year on year), operating income of ¥319 million (up 39.3%), and EBITDA of ¥909 million (up 15.8%). A 2-for-1 stock split was implemented effective April 1, 2026.
Key Products
Growth Drivers
- Steady growth in the number of subscription customers (1,589 companies) and an increase in the average monthly fee per customer through upselling/cross-selling (up 3.1% year on year to approximately ¥157,900)
- Expansion of revenue within the existing customer base through maintenance of an extremely low churn rate (continuation of a negative churn structure)
- Optimization of cost structure and improved productivity through introduction of AI coding, insourcing of development, and adoption of small teams
- Improved scalability of the Solution business through standardization of data modernization operations
- Accelerating shift to SaaS among enterprise companies and regional core real estate firms (driven by regulatory compliance needs and rising security demand)
- Increased ARPU through expansion of transaction-based billing on 'e-Seikatsu Square' and service expansion into adjacent areas
- Expansion of DX demand in the real estate market and maximization of customer LTV through a multi-product strategy covering everything from leasing management to sales and property information distribution
Risks
- Adverse impact on business performance if the number of customers and average monthly fee per customer fail to reach planned targets
- Risk that revenue-generating effects may not materialize due to sudden market changes, given the large amount of capitalized intangible fixed assets (software) related to new SaaS development and feature expansion (period-end balance of ¥1,402 million)
- Risk of delayed response to legal and regulatory changes in the real estate market
- Risk of loss of trust due to information security incidents (leakage of personal information, customer information, etc.)
- Risk of insufficient strengthening of development and sales capabilities due to delays in human capital investment (recruitment and training)
- Foreign exchange risk related to US dollar-denominated transactions (partially hedged through forward contracts, but subject to impact from sudden yen appreciation or depreciation)
- Risk of profit pressure if selling, general and administrative expenses, such as inside sales reinforcement and increased marketing investment, exceed expectations
Last updated: June 22, 2026

