BroadBand Tower, Inc.

3776・Standard Market・Information & Communication

Official website

BroadBand Tower, Inc.

3776・Standard Market・Information & Communication

Official website

BroadBand Tower, Inc.3776

Reference Indicators

Market Cap

156¥100M

P/E (Forecast)

—

P/B

1.8x

Dividend Yield (Forecast)

0.79%

ROE

3.5%

EV/EBITDA

6.6x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	15,529	14,126	13,243	13,423	15,289
Cost of Sales	11,923	11,120	10,522	10,098	12,014
Gross Profit	3,605	3,006	2,721	3,325	3,275
SG&A Expenses	3,552	3,367	2,806	2,657	2,464
Operating Income	53	-361	-84	668	811
Non-operating Income	418	963	52	258	141
Non-operating Expenses	68	71	120	37	43
Ordinary Income	403	530	-152	889	909
Extraordinary Income	357	755	122	—	—
Extraordinary Losses	1,149	1,376	186	417	359
Pre-tax Income	-388	-90	-215	471	549
Income Taxes	125	202	-36	187	274
Net Income	-3	-391	99	404	300
EBITDA	1,425	1,101	1,084	1,743	1,660
Gross Margin	23.2%	21.3%	20.5%	24.8%	21.4%
Operating Margin	0.3%	-2.6%	-0.6%	5.0%	5.3%
ROA	-0.0%	-1.9%	0.5%	2.0%	1.6%
ROE	0.0%	-4.4%	1.2%	4.8%	3.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
コンピュータプラットフォーム事業	11,878	562	4.7%
メディアソリューション事業	3,356	411	12.2%