Internet Initiative Japan Inc.

3774・Prime Market・Information & Communication

Official website

Internet Initiative Japan Inc.

3774・Prime Market・Information & Communication

Official website

Internet Initiative Japan Inc.3774

Reference Indicators

Market Cap

6,496¥100M

P/E (Forecast)

—

P/B

4.0x

Dividend Yield (Forecast)

1.21%

ROE

15.3%

EV/EBITDA

9.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	226,335	252,708	276,080	316,831	345,395
Cost of Sales	174,707	194,800	212,214	248,429	269,228
Gross Profit	51,628	57,908	63,866	68,402	76,167
SG&A Expenses	27,968	30,897	34,754	38,312	42,445
Operating Income	23,547	27,221	29,029	30,104	34,835
Pre-tax Income	24,162	27,309	28,934	29,184	35,242
Income Taxes	8,361	8,330	8,958	9,080	10,834
Net Income	15,672	18,838	19,831	19,933	24,188
EBITDA	51,991	56,022	58,325	61,476	67,509
Gross Margin	22.8%	22.9%	23.1%	21.6%	22.1%
Operating Margin	10.4%	10.8%	10.5%	9.5%	10.1%
ROA	6.8%	7.7%	7.2%	6.4%	7.0%
ROE	15.1%	15.9%	15.8%	14.2%	15.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ネットワークサービス及びSI事業	342,377	33,603	9.8%
ATM運営事業	3,018	1,232	40.8%