GMO Payment Gateway, Inc.

3769・Prime Market・Information & Communication

Official website

GMO Payment Gateway, Inc.

3769・Prime Market・Information & Communication

Official website

GMO Payment Gateway, Inc.3769

Reference Indicators

Market Cap

7,601¥100M

P/E (Forecast)

32.2x

P/B

6.7x

Dividend Yield (Forecast)

1.71%

ROE

19.3%

EV/EBITDA

15.9x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	41,667	50,298	63,119	73,785	82,499
Cost of Sales	13,568	16,662	23,133	25,681	27,004
Gross Profit	28,098	33,635	39,985	48,103	55,495
SG&A Expenses	15,031	17,604	19,892	23,231	24,422
Operating Income	12,987	16,249	20,312	25,187	31,340
Pre-tax Income	13,285	34,756	20,636	27,504	31,911
Income Taxes	4,302	10,395	6,813	8,269	9,372
Net Income	8,818	24,152	13,475	18,705	21,829
EBITDA	14,883	18,397	22,725	28,534	35,261
Gross Margin	67.4%	66.9%	63.3%	65.2%	67.3%
Operating Margin	31.2%	32.3%	32.2%	34.1%	38.0%
ROA	4.1%	8.8%	4.6%	5.4%	5.4%
ROE	15.8%	27.7%	14.6%	18.2%	19.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
決済代行事業	61,549	29,779	48.4%
金融関連事業	19,187	5,407	28.2%
決済活性化事業	1,762	418	23.7%