FLIGHT SOLUTIONS Inc.

3753・Standard Market・Information & Communication

Official website

FLIGHT SOLUTIONS Inc.

3753・Standard Market・Information & Communication

Official website

FLIGHT SOLUTIONS Inc.3753

Reference Indicators

Market Cap

29¥100M

P/E (Forecast)

—

P/B

4.3x

Dividend Yield (Forecast)

0.00%

ROE

-37.6%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,249	3,009	3,208	3,063	2,927
Cost of Sales	2,401	2,241	2,665	2,693	2,559
Gross Profit	848	768	543	369	367
SG&A Expenses	690	688	646	668	643
Operating Income	157	79	-103	-298	-276
Non-operating Income	22	3	19	2	10
Non-operating Expenses	25	25	10	36	31
Ordinary Income	154	56	-94	-333	-297
Extraordinary Income	—	—	—	19	—
Extraordinary Losses	—	—	—	67	20
Pre-tax Income	154	56	-94	-381	-318
Income Taxes	40	15	11	1	-65
Net Income	114	41	-105	-382	-252
EBITDA	187	110	-31	-102	-38
Gross Margin	26.1%	25.5%	16.9%	12.1%	12.6%
Operating Margin	4.9%	2.6%	-3.2%	-9.8%	-9.4%
ROA	6.4%	2.5%	-6.4%	-25.3%	-14.5%
ROE	23.7%	7.5%	-22.1%	-75.9%	-37.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
SIソリューション事業	932	87	9.3%
決済ソリューション事業	1,915	-41	-2.1%
ECソリューション事業	79	-29	-36.7%