NIHON FALCOM CORPORATION

3723・Growth Market・Information & Communication

Official website

NIHON FALCOM CORPORATION

3723・Growth Market・Information & Communication

Official website

NIHON FALCOM CORPORATION3723

Reference Indicators

Market Cap

266¥100M

P/E (Forecast)

17.8x

P/B

2.4x

Dividend Yield (Forecast)

0.39%

ROE

8.6%

EV/EBITDA

12.1x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	2,477	2,533	2,473	2,524	2,612
Cost of Sales	203	224	239	252	310
Gross Profit	2,274	2,309	2,233	2,271	2,302
SG&A Expenses	864	848	904	1,031	961
Operating Income	1,409	1,460	1,328	1,240	1,340
Non-operating Income	8	112	15	4	23
Ordinary Income	1,418	1,573	1,344	1,244	1,364
Extraordinary Losses	0	—	—	—	26
Pre-tax Income	1,418	1,573	1,344	1,244	1,338
Income Taxes	417	545	433	391	434
Net Income	1,000	1,027	911	852	903
EBITDA	1,417	1,472	1,342	1,250	1,348
Gross Margin	91.8%	91.1%	90.3%	90.0%	88.1%
Operating Margin	56.9%	57.6%	53.7%	49.1%	51.3%
ROA	12.1%	10.6%	9.0%	8.0%	7.9%
ROE	13.8%	12.4%	9.9%	8.6%	8.6%