WIZE INC.
3664・Growth Market・Information & Communication
WIZE INC.3664
WIZE INC.3664
Reference Indicators
Market Cap
19¥100M
P/E (Forecast)
—
P/B
1.5x
Dividend Yield (Forecast)
—
ROE
-39.7%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 4,537 | 3,587 | 3,372 | 3,071 | 2,808 |
Cost of Sales | 2,352 | 1,647 | 1,493 | 1,157 | 1,124 |
Gross Profit | 2,184 | 1,940 | 1,878 | 1,913 | 1,683 |
SG&A Expenses | 2,558 | 2,295 | 2,306 | 2,071 | 2,011 |
Operating Income | -373 | -354 | -428 | -157 | -327 |
Non-operating Income | 32 | 17 | 23 | 9 | 22 |
Non-operating Expenses | 57 | 54 | 32 | 41 | 127 |
Ordinary Income | -398 | -392 | -436 | -189 | -432 |
Extraordinary Income | 67 | 17 | 63 | 40 | 4 |
Extraordinary Losses | 754 | 72 | 0 | 10 | 75 |
Pre-tax Income | -1,085 | -446 | -374 | -159 | -504 |
Income Taxes | 8 | 7 | -13 | 21 | 3 |
Net Income | -1,093 | -448 | -380 | -169 | -526 |
EBITDA | -265 | -296 | -381 | -98 | -278 |
Gross Margin | 48.2% | 54.1% | 55.7% | 62.3% | 59.9% |
Operating Margin | -8.2% | -9.9% | -12.7% | -5.1% | -11.7% |
ROA | -39.2% | -14.2% | -15.3% | -7.5% | -16.3% |
ROE | -631.2% | -61.0% | -107.4% | -53.8% | -39.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| デジタルIP事業 | 9 | -62 | -688.9% |
| ライフスタイルIP事業 | 2,787 | 76 | 2.7% |
| IP投資育成事業 | 11 | -72 | -654.5% |
| その他 | — | — | — |