ENVALITH
株式会社モブキャストホールディングス logo

MOBCAST HOLDINGS INC.

3664Growth MarketInformation & Communication

株式会社モブキャストホールディングス logo
MOBCAST HOLDINGS INC.3664
Reference Indicators

Market Cap

19¥100M

P/E (Forecast)

P/B

1.5x

Dividend Yield (Forecast)

ROE

-39.7%

EV/EBITDA

Financial Summary
Unit: ¥M
Item
2021Dec 2021
2022Dec 2022
2023Dec 2023
2024Dec 2024
2025Dec 2025
Net Sales
4,5373,5873,3723,0712,808
Cost of Sales
2,3521,6471,4931,1571,124
Gross Profit
2,1841,9401,8781,9131,683
SG&A Expenses
2,5582,2952,3062,0712,011
Operating Income
-373-354-428-157-327
Non-operating Income
321723922
Non-operating Expenses
57543241127
Ordinary Income
-398-392-436-189-432
Extraordinary Income
671763404
Extraordinary Losses
7547201075
Pre-tax Income
-1,085-446-374-159-504
Income Taxes
87-13213
Net Income
-1,093-448-380-169-526
EBITDA
-265-296-381-98-278
Gross Margin
48.2%54.1%55.7%62.3%59.9%
Operating Margin
-8.2%-9.9%-12.7%-5.1%-11.7%
ROA
-39.2%-14.2%-15.3%-7.5%-16.3%
ROE
-631.2%-61.0%-107.4%-53.8%-39.7%
Segment Performance
Unit: ¥M
2026
SegmentNet SalesOperating IncomeOperating Margin
デジタルIP事業9-62-688.9%
ライフスタイルIP事業2,787762.7%
IP投資育成事業11-72-654.5%
その他000.0%