Ateam Holdings Co., Ltd.

3662・Prime Market・Information & Communication

Official website

Ateam Holdings Co., Ltd.

3662・Prime Market・Information & Communication

Official website

Ateam Holdings Co., Ltd.3662

Reference Indicators

Market Cap

171¥100M

P/E (Forecast)

28.2x

P/B

1.9x

Dividend Yield (Forecast)

3.08%

ROE

10.8%

EV/EBITDA

8.5x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	31,790	27,552	23,917	23,917
Cost of Sales	8,463	5,062	3,546	3,395
Gross Profit	23,327	22,489	20,370	20,522
SG&A Expenses	23,625	21,945	19,808	19,676
Operating Income	-298	543	562	845
Non-operating Income	110	202	113	775
Non-operating Expenses	32	34	66	35
Ordinary Income	-219	711	609	1,585
Extraordinary Income	89	15	575	517
Extraordinary Losses	603	294	32	227
Pre-tax Income	-734	432	1,152	1,875
Income Taxes	602	288	199	820
Net Income	-1,337	143	953	1,036
EBITDA	122	1,114	710	1,273
Gross Margin	73.4%	81.6%	85.2%	85.8%
Operating Margin	-0.9%	2.0%	2.3%	3.5%
ROA	-9.1%	1.0%	5.8%	6.8%
ROE	-14.7%	1.5%	9.6%	10.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
エンターテインメント	4,199	518	12.3%
EC事業	—	—	—
メディア・ソリューション	17,469	1,327	7.6%
D2C	2,248	7	0.3%