Morpho,Inc.

3653・Growth Market・Information & Communication

Official website

Morpho,Inc.

3653・Growth Market・Information & Communication

Official website

Morpho,Inc.3653

Reference Indicators

Market Cap

35¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

0.00%

ROE

-2.2%

EV/EBITDA

7.4x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	1,730	1,997	2,383	3,300	3,359
Cost of Sales	864	1,044	1,026	1,400	1,515
Gross Profit	866	952	1,357	1,899	1,843
SG&A Expenses	1,748	1,540	1,601	1,642	1,797
Operating Income	-881	-588	-244	257	45
Non-operating Income	42	80	53	59	60
Non-operating Expenses	2	3	1	18	34
Ordinary Income	-841	-510	-192	298	71
Extraordinary Income	13	—	0	0	2
Extraordinary Losses	38	92	66	1	—
Pre-tax Income	-865	-603	-258	297	74
Income Taxes	-68	65	41	-4	151
Net Income	-793	-668	-300	301	-77
EBITDA	-750	-459	-213	285	129
Gross Margin	50.1%	47.7%	56.9%	57.6%	54.9%
Operating Margin	-50.9%	-29.5%	-10.3%	7.8%	1.4%
ROA	-17.4%	-17.3%	-8.1%	7.1%	-1.9%
ROE	-19.1%	-20.0%	-9.9%	8.8%	-2.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ソフトウェア関連事業	0	0	0.0%