FINDEX Inc.

3649・Prime Market・Information & Communication

Official website

FINDEX Inc.

3649・Prime Market・Information & Communication

Official website

FINDEX Inc.3649

Reference Indicators

Market Cap

231¥100M

P/E (Forecast)

16.3x

P/B

3.9x

Dividend Yield (Forecast)

3.10%

ROE

22.8%

EV/EBITDA

11.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	4,968	4,541	5,191	5,841	6,109
Cost of Sales	2,412	1,818	1,862	2,287	2,124
Gross Profit	2,556	2,722	3,329	3,553	3,984
SG&A Expenses	1,635	1,694	1,832	2,028	2,194
Operating Income	920	1,028	1,496	1,525	1,790
Non-operating Income	24	27	30	19	52
Non-operating Expenses	0	0	—	—	2
Ordinary Income	944	1,055	1,527	1,544	1,840
Extraordinary Income	—	4	19	—	—
Extraordinary Losses	—	—	22	1	56
Pre-tax Income	944	1,060	1,524	1,542	1,784
Income Taxes	308	336	463	382	505
Net Income	636	722	1,059	1,162	1,256
EBITDA	996	1,090	1,541	1,566	1,828
Gross Margin	51.5%	60.0%	64.1%	60.8%	65.2%
Operating Margin	18.5%	22.6%	28.8%	26.1%	29.3%
ROA	14.0%	14.5%	17.8%	17.4%	18.5%
ROE	19.4%	19.2%	23.9%	22.3%	22.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
医療ビジネス	5,691	1,895	33.3%
公共ビジネス	355	109	30.7%
ヘルステックビジネス	63	-214	-339.7%