G Three Holdings Corporation

3647・Standard Market・Information & Communication

Official website

G Three Holdings Corporation

3647・Standard Market・Information & Communication

Official website

G Three Holdings Corporation3647

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

—

P/B

3.0x

Dividend Yield (Forecast)

—

ROE

-45.5%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	3,309	1,926	1,187	259	606
Cost of Sales	2,706	1,399	938	543	578
Gross Profit	602	527	249	-284	28
SG&A Expenses	390	489	504	382	327
Operating Income	212	37	-255	-666	-299
Non-operating Income	3	30	1	0	0
Non-operating Expenses	46	30	15	13	12
Ordinary Income	168	38	-269	-680	-311
Extraordinary Income	5	20	29	6	—
Extraordinary Losses	115	504	238	68	10
Pre-tax Income	58	-446	-479	-741	-322
Income Taxes	23	6	8	1	1
Net Income	35	-452	-488	-742	-315
EBITDA	322	210	-85	-518	-208
Gross Margin	18.2%	27.4%	21.0%	-109.8%	4.7%
Operating Margin	6.4%	2.0%	-21.5%	-257.3%	-49.4%
ROA	0.9%	-15.4%	-22.8%	-47.9%	-25.8%
ROE	1.4%	-22.4%	-31.9%	-73.8%	-45.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
再生可能エネルギー事業	579	-5	-0.9%
新規エネルギー事業	0	-0	0.0%
サステナブル事業	27	-24	-88.9%