DATA HORIZON CO.,LTD.

3628・Growth Market・Information & Communication

Official website

DATA HORIZON CO.,LTD.

3628・Growth Market・Information & Communication

Official website

DATA HORIZON CO.,LTD.3628

Reference Indicators

Market Cap

73¥100M

P/E (Forecast)

28.2x

P/B

17.4x

Dividend Yield (Forecast)

0.00%

ROE

93.5%

EV/EBITDA

29.9x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,990	4,410	5,007	3,853	5,141
Cost of Sales	1,733	2,991	3,519	2,638	3,263
Gross Profit	1,256	1,419	1,487	1,214	1,877
SG&A Expenses	1,572	1,917	2,277	1,731	1,854
Operating Income	-315	-498	-789	-516	22
Non-operating Income	77	83	78	65	84
Non-operating Expenses	141	184	62	52	97
Ordinary Income	-379	-599	-773	-503	10
Extraordinary Income	2	—	1	20	354
Extraordinary Losses	53	129	51	2,482	79
Pre-tax Income	-430	-729	-823	-2,965	284
Income Taxes	-28	-51	17	0	16
Net Income	-410	-664	-807	-2,964	267
EBITDA	-136	-1	-132	62	387
Gross Margin	42.0%	32.2%	29.7%	31.5%	36.5%
Operating Margin	-10.6%	-11.3%	-15.8%	-13.4%	0.4%
ROA	-18.1%	-10.4%	-12.1%	-48.6%	3.9%
ROE	-34.2%	-17.1%	-26.0%	-1941.5%	93.5%