TECMIRA HOLDINGS INC.

3627・Standard Market・Information & Communication

Official website

TECMIRA HOLDINGS INC.

3627・Standard Market・Information & Communication

Official website

TECMIRA HOLDINGS INC.3627

Reference Indicators

Market Cap

34¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

1.87%

ROE

-1.0%

EV/EBITDA

6.4x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	9,550	8,659	8,736	11,165	10,405
Cost of Sales	6,185	5,565	5,865	7,375	6,591
Gross Profit	3,365	3,093	2,871	3,790	3,813
SG&A Expenses	2,848	2,912	2,994	3,698	3,739
Operating Income	516	180	-122	91	73
Non-operating Income	47	219	273	51	70
Non-operating Expenses	130	13	17	39	51
Ordinary Income	433	386	132	102	93
Extraordinary Income	642	0	—	30	11
Extraordinary Losses	452	90	55	211	68
Pre-tax Income	623	296	77	-78	35
Income Taxes	269	33	4	68	69
Net Income	353	262	73	-140	-58
EBITDA	994	455	143	828	549
Gross Margin	35.2%	35.7%	32.9%	33.9%	36.6%
Operating Margin	5.4%	2.1%	-1.4%	0.8%	0.7%
ROA	4.0%	3.3%	0.7%	-1.3%	-0.6%
ROE	6.6%	4.7%	1.3%	-2.3%	-1.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
Io T＆デバイス事業	5,294	293	5.5%
ライフデザイン事業	2,586	36	1.4%
AI＆クラウド事業	2,523	222	8.8%
その他	0	0	0.0%