AuBEX CORPORATION

3583・Standard Market・Textiles & Apparels

Official website

AuBEX CORPORATION

3583・Standard Market・Textiles & Apparels

Official website

AuBEX CORPORATION3583

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

10.3x

P/B

0.5x

Dividend Yield (Forecast)

2.80%

ROE

8.2%

EV/EBITDA

3.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,486	5,315	5,387	6,035	6,015
Cost of Sales	3,522	3,435	3,511	3,742	4,007
Gross Profit	1,963	1,880	1,875	2,293	2,008
SG&A Expenses	1,256	1,256	1,315	1,452	1,392
Operating Income	706	623	560	841	615
Non-operating Income	40	32	56	10	37
Non-operating Expenses	19	16	16	37	23
Ordinary Income	727	639	600	814	630
Extraordinary Income	2	64	—	6	5
Extraordinary Losses	3	22	0	1	0
Pre-tax Income	725	680	600	818	635
Income Taxes	189	211	163	238	62
Net Income	536	469	436	580	573
EBITDA	991	914	830	1,126	906
Gross Margin	35.8%	35.4%	34.8%	38.0%	33.4%
Operating Margin	12.9%	11.7%	10.4%	13.9%	10.2%
ROA	5.7%	5.0%	4.5%	5.9%	5.6%
ROE	10.5%	8.3%	7.2%	8.9%	8.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
テクノ製品事業	4,236	766	18.1%
メディカル製品事業	1,779	161	9.1%