p-ban.com Corp.

3559・Standard Market・Wholesale Trade

Official website

p-ban.com Corp.

3559・Standard Market・Wholesale Trade

Official website

p-ban.com Corp.3559

Reference Indicators

Market Cap

20¥100M

P/E (Forecast)

14.6x

P/B

1.3x

Dividend Yield (Forecast)

2.51%

ROE

7.5%

EV/EBITDA

3.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,932	2,015	2,015	2,180	2,311
Cost of Sales	1,272	1,346	1,336	1,391	1,438
Gross Profit	660	668	679	788	873
SG&A Expenses	462	485	546	631	682
Operating Income	197	182	132	157	190
Non-operating Income	2	2	3	5	4
Non-operating Expenses	1	3	3	3	8
Ordinary Income	199	182	132	159	187
Extraordinary Losses	—	2	2	3	29
Pre-tax Income	199	179	129	155	157
Income Taxes	61	86	36	42	51
Net Income	137	92	93	112	106
EBITDA	215	203	154	179	216
Gross Margin	34.2%	33.2%	33.7%	36.2%	37.8%
Operating Margin	10.2%	9.1%	6.6%	7.2%	8.2%
ROA	8.5%	6.1%	5.8%	6.5%	5.8%
ROE	11.1%	7.3%	7.4%	8.4%	7.5%